| Revenue | NOK 4M | -9% |
| EBITDA | NOK -340K | -60% |
| Net profit | NOK -435K | -36% |
| Total assets | NOK 984K | -12% |
| Equity | NOK -1M | -71% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4 859 | 5 052 | 5 464 | 4 389 | 3 997 |
| Staff expenses | −1 351 | −1 691 | −1 586 | −1 118 | −972 |
| EBITDA | 229 | −768 | 219 | −212 | −340 |
| Depreciation & amort. | −23 | −64 | −66 | −66 | −66 |
| EBIT | 206 | −832 | 153 | −278 | −406 |
| Net financials | −10 | −37 | −48 | −41 | −29 |
| Profit before tax | 196 | −868 | 105 | −319 | −435 |
| Tax | 47 | 3 | −0 | −0 | −0 |
| Net profit | 149 | −871 | 105 | −319 | −435 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 136 | 1 497 | 1 515 | 1 119 | 984 |
| Equity | 473 | −398 | −293 | −613 | −1 048 |
| Long-term debt | 0 | 520 | 400 | 280 | 160 |
| Short-term debt | 663 | 1 376 | 1 408 | 1 452 | 1 872 |
| Total debt | 663 | 1 896 | 1 808 | 1 732 | 2 032 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kristin Saue | Chief Executive Officer | 0 companies |
| Jan-Erling Saue | Chairman | 0 companies |