| Revenue | NOK 14,6M | +60% |
| EBITDA | NOK 22K | +102% |
| Net profit | NOK -93K | +94% |
| Total assets | NOK 1M | -42% |
| Equity | NOK -865K | +76% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 454 | 12 446 | 17 890 | 9 124 | 14 609 |
| Staff expenses | −2 760 | −2 662 | −2 573 | −2 362 | −2 133 |
| EBITDA | 326 | −1 337 | 679 | −1 401 | 22 |
| Depreciation & amort. | −4 | −8 | −8 | −6 | −4 |
| EBIT | 322 | −1 345 | 671 | −1 407 | 18 |
| Net financials | −47 | −15 | −8 | −89 | −111 |
| Profit before tax | 275 | −1 360 | 663 | −1 496 | −93 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 275 | −1 360 | 663 | −1 496 | −93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 151 | 1 751 | 2 581 | 1 791 | 1 038 |
| Equity | −1 349 | −2 708 | −2 046 | −3 541 | −865 |
| Long-term debt | 0 | 0 | 1 917 | 2 595 | 0 |
| Short-term debt | 4 499 | 4 459 | 2 710 | 2 738 | 1 903 |
| Total debt | 4 499 | 4 459 | 4 627 | 5 333 | 1 903 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2012 |
ER Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.35% | 21.35% | 2024 | |
| Company | 17.96% | 17.96% | 2024 | |
| Company | 8.2% | 8.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Loden Rafoss | Chief Executive Officer | 0 companies |
| Elisabeth Rafoss Loftsson | Deputy Member | 0 companies |
| Eivind Rafoss | Board of Directors | 0 companies |
| Thor Rafoss | Chairman | 0 companies |