| Revenue | NOK 17,4M | -6% |
| EBITDA | NOK 727K | -20% |
| Net profit | NOK 261K | -48% |
| Total assets | NOK 7,6M | +32% |
| Equity | NOK 1,4M | +23% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 377 | 15 058 | 14 929 | 18 560 | 17 392 |
| Staff expenses | −5 281 | −6 804 | −7 863 | −9 190 | −8 457 |
| EBITDA | 938 | 1 230 | 272 | 910 | 727 |
| Depreciation & amort. | −264 | −225 | −192 | −202 | −319 |
| EBIT | 674 | 1 005 | 81 | 707 | 408 |
| Net financials | −96 | −41 | −73 | −71 | −123 |
| Profit before tax | 578 | 964 | 7 | 636 | 285 |
| Tax | 127 | 212 | 72 | 135 | 24 |
| Net profit | 451 | 752 | −64 | 501 | 261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 482 | 4 884 | 5 675 | 5 762 | 7 591 |
| Equity | 1 073 | 1 124 | 1 120 | 1 141 | 1 402 |
| Long-term debt | 0 | 0 | 490 | 370 | 1 822 |
| Short-term debt | 2 409 | 3 760 | 4 065 | 4 251 | 4 366 |
| Total debt | 2 409 | 3 760 | 4 555 | 4 621 | 6 189 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.45% | 91.45% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Forbord Flaamo | Deputy Member | 0 companies |
| Daniel Flaamo | Chairman | 0 companies |
| Jan Marius Reppe | Board of Directors | 0 companies |