| Revenue | NOK 774K | -7% |
| EBITDA | NOK -135K | +16% |
| Net profit | NOK 4K | -100% |
| Total assets | NOK 20,7M | -10% |
| Equity | NOK 14,7M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 327 | 1 629 | 3 995 | 1 748 | 3 023 | 3 780 | 1 993 | 3 001 | 243 | 662 | 831 | 774 |
| Staff expenses | −181 | −725 | −1 010 | −868 | −742 | −366 | −346 | −707 | −709 | −709 | −701 | −693 |
| EBITDA | 1 849 | 734 | 2 261 | −80 | 1 263 | 1 583 | 62 | 1 913 | −890 | −861 | −160 | −135 |
| Depreciation & amort. | −12 | −30 | −310 | −683 | −763 | −635 | −295 | −0 | −65 | −18 | −18 | −12 |
| EBIT | 1 837 | 704 | 1 951 | −763 | 500 | 948 | −233 | 1 913 | −955 | −879 | −178 | −148 |
| Net financials | 5 | 33 | −368 | −731 | −821 | −905 | 7 480 | 89 | 13 121 | 304 | 1 890 | 151 |
| Profit before tax | 1 841 | 737 | 1 583 | −1 494 | −321 | 43 | 7 247 | 2 002 | 12 166 | −576 | 1 711 | 4 |
| Tax | 515 | 200 | 425 | −69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 326 | 537 | 1 158 | −1 425 | −321 | 43 | 7 247 | 2 002 | 12 166 | −576 | 1 711 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 212 | 2 373 | 15 062 | 20 302 | 19 945 | 23 020 | 13 065 | 8 842 | 26 631 | 22 711 | 22 830 | 20 653 |
| Equity | 1 338 | 1 875 | 3 033 | 1 608 | 1 287 | 1 330 | 8 588 | 8 090 | 16 656 | 16 080 | 14 992 | 14 709 |
| Long-term debt | 5 | 3 | 11 173 | 15 873 | 15 768 | 19 235 | 3 650 | 0 | 9 355 | 5 916 | 5 798 | 5 694 |
| Short-term debt | 869 | 495 | 856 | 2 821 | 2 890 | 2 455 | 827 | 752 | 620 | 715 | 2 040 | 249 |
| Total debt | 874 | 498 | 12 029 | 18 694 | 18 658 | 21 690 | 4 477 | 752 | 9 975 | 6 630 | 7 838 | 5 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marie Ødeby Overskott | Deputy Member | 0 companies |
| Olav Overskott | Chairman | 0 companies |