| Revenue | NOK 7,8M | +155% |
| EBITDA | NOK -10,6M | +33% |
| Net profit | NOK -8M | -135% |
| Total assets | NOK 414,4M | +0% |
| Equity | NOK 262,1M | +4% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2 013 | 10 987 | 1 000 | 3 072 | 7 819 |
| Staff expenses | −7 099 | −12 848 | −9 995 | −13 116 | −11 648 |
| EBITDA | −13 176 | −18 458 | −12 827 | −15 851 | −10 562 |
| Depreciation & amort. | −626 | −857 | −875 | −625 | −108 |
| EBIT | −13 802 | −19 315 | −13 702 | −16 476 | −10 669 |
| Net financials | 26 120 | 45 489 | −4 342 | 34 855 | −606 |
| Profit before tax | 12 318 | 26 174 | −18 045 | 18 379 | −11 275 |
| Tax | 1 762 | 2 675 | 3 758 | −4 450 | −3 248 |
| Net profit | 10 556 | 23 499 | −21 803 | 22 829 | −8 028 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 359 456 | 506 168 | 457 961 | 415 013 | 414 375 |
| Equity | 255 715 | 279 214 | 229 555 | 252 384 | 262 101 |
| Long-term debt | 35 043 | 51 553 | 37 750 | 24 750 | 12 169 |
| Short-term debt | 68 698 | 175 402 | 190 656 | 137 879 | 140 104 |
| Total debt | 103 741 | 226 954 | 228 406 | 162 629 | 152 274 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ellingsen | Chief Executive Officer | 0 companies |
| Frank Stabu | Board of Directors | 0 companies |
| Fredrik Zachariassen | Board of Directors | 0 companies |
| Anders Hauglie-Hanssen | Board of Directors | 0 companies |
| Helge Skaarberg Holen | Board of Directors | 0 companies |
| Øystein Stebekk | Board of Directors | 0 companies |
| Christian Fredrik Holme Sontum | Chairman | 0 companies |
| Petter Elvestad | Board of Directors | 0 companies |
| Grete Aspelund | Board of Directors | 0 companies |