| Revenue | NOK 6,3M | +101% |
| EBITDA | NOK 2,3M | +13900% |
| Net profit | NOK 1,7M | +664% |
| Total assets | NOK 6,1M | +62% |
| Equity | NOK 450K | +154% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 1 336 | 2 096 | 2 688 | 3 466 | 4 200 | 4 860 | 4 905 | 5 061 | 4 868 | 6 151 | 3 164 | 6 346 |
| Staff expenses | −0 | −483 | −1 057 | −1 410 | −2 104 | −2 335 | −2 763 | −3 294 | −2 294 | −1 473 | −2 021 | −2 081 | −2 394 |
| EBITDA | −78 | −76 | 9 | 40 | 130 | 321 | 347 | 760 | 1 897 | 1 922 | 2 521 | 17 | 2 319 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −75 | −91 | −101 | −32 | −19 | −36 | −31 | −327 | −387 |
| EBIT | −78 | −76 | 9 | 40 | 55 | 230 | 247 | 727 | 1 878 | 1 886 | 2 490 | −310 | 1 932 |
| Net financials | 0 | 0 | 1 | 1 | −0 | 1 | −2 | −2 | −1 | −5 | −6 | 15 | 177 |
| Profit before tax | −78 | −76 | 10 | 41 | 55 | 232 | 245 | 726 | 1 877 | 1 881 | 2 484 | −295 | 2 109 |
| Tax | −0 | −0 | −0 | −0 | −0 | 37 | 52 | 160 | 413 | 414 | 546 | 3 | 432 |
| Net profit | −78 | −76 | 10 | 41 | 55 | 194 | 193 | 566 | 1 464 | 1 467 | 1 937 | −297 | 1 677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 370 | 776 | 966 | 1 274 | 1 575 | 1 909 | 2 383 | 3 102 | 3 344 | 4 248 | 3 784 | 6 145 |
| Equity | 163 | 87 | 297 | 339 | 393 | 471 | 559 | 455 | 719 | 811 | 474 | 177 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 283 | 479 | 627 | 881 | 1 105 | 1 350 | 1 928 | 2 383 | 2 533 | 3 774 | 3 608 | 5 695 |
| Total debt | 62 | 283 | 479 | 627 | 881 | 1 105 | 1 350 | 1 928 | 2 383 | 2 533 | 3 774 | 3 608 | 5 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deltager As | Company | 100.0% | 100.0% | 2024 |
Thomas Ekdahl Holding As | Company | 57.5% | 57.5% | 2022 |
Terje Henden Holding As | Company | 42.5% | 42.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Henden | Deputy Member | 0 companies |
| Arne Menne Bartnes | Chairman | 0 companies |
| Per Frithjof Lorange | Board of Directors | 0 companies |
| Thorleif Thorleifsson | Board of Directors | 0 companies |
| Frode Lervik | Chairman | 0 companies |
| Håvard Lillevik | Board of Directors | 0 companies |
| Thomas Ekdahl | Board of Directors | 0 companies |