Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Gresvig Stormarked AS
AS
Active
Org 999183808
Sagveien 25, 1814
Askim
Butikkhandel med sportsutstyr
·
NACE 47641
Est. 2013 · 13 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Butikkhandel med sportsutstyr
/
Gresvig Stormarked AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1.4B
1.1B
0.7B
0.4B
0B
2014: 0.9B
0.9B
2014
2015: 1.0B (+21% vs 2014)
1.0B
+21%
2015
2016: 1.1B (+5% vs 2015)
1.1B
+5%
2016
2017: 1.0B (-6% vs 2016)
1.0B
-6%
2017
2018: 1.1B (+10% vs 2017)
1.1B
+10%
2018
EBITDA
NOK millions
145M
40M
-66M
-172M
-277M
2014: 15M
15M
2014
2015: 62M (+313% vs 2014)
62M
+313%
2015
2016: 59M (-5% vs 2015)
59M
-5%
2016
2017: -20M (-134% vs 2016)
-20M
-134%
2017
2018: -194M (-870% vs 2017)
-194M
-870%
2018
Income statement
NOK thousands
Item
2018
2017
2016
2015
2014
Revenue
1 126 268
1 025 423
1 087 813
1 035 549
856 839
Staff expenses
−203 503
−186 278
−172 811
−172 823
−147 265
EBITDA
−194 315
−19 540
59 074
62 035
14 993
Depreciation & amort.
−34 034
−28 193
−30 038
−36 130
−34 113
EBIT
−228 349
−47 733
29 036
25 905
−19 120
Net financials
−9 105
−1 671
−5 262
−12 202
−36 861
Profit before tax
−237 454
−49 404
23 774
13 703
−55 981
Tax
−53 482
−11 366
6 738
5 123
−15 115
Net profit
−183 972
−38 038
17 036
8 580
−40 866
Balance sheet
NOK thousands
Item
2018
2017
2016
2015
2014
Total assets
875 379
920 581
839 470
601 745
640 015
Equity
225 463
409 435
447 762
82 711
92 989
Long-term debt
0
0
102
218 014
402 410
Short-term debt
649 917
511 146
391 606
301 020
144 616
Total debt
649 917
511 146
391 708
519 034
547 026
Financial ratios
5-year trend
EBITDA margin
−17,3 %
This company
15,8 %
Market median
This company
Market median
209% below market
2014
2018
Equity ratio
25,8 %
This company
38,2 %
Market median
This company
Market median
32% below market
2014
2018
Return on equity
−81,6 %
This company
18,4 %
Market median
This company
Market median
543% below market
2014
2018
Net profit margin
−16,3 %
This company
8,1 %
Market median
This company
Market median
301% below market
2014
2018
Asset turnover
1,29×
This company
1,12×
Market median
This company
Market median
15% above market
2014
2018
Debt / equity
2,88×
This company
0,62×
Market median
This company
Market median
365% above market
2014
2018
Annual reports & filings
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
More on Gresvig Stormarked AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
