| Revenue | NOK 1,1M | -5% |
| EBITDA | NOK 90K | -11% |
| Net profit | NOK -10K | +69% |
| Total assets | NOK 522K | -26% |
| Equity | NOK -10K | -7303% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 746 | 1 266 | 1 369 | 1 314 | 1 407 | 1 338 | 1 571 | 1 010 | 756 | 845 | 982 | 1 169 | 1 108 |
| Staff expenses | −154 | −365 | −390 | −333 | −258 | −278 | −312 | −295 | −392 | −322 | −509 | −686 | −642 |
| EBITDA | 140 | 50 | 184 | −218 | −196 | 111 | −23 | 188 | 83 | 271 | 147 | 101 | 90 |
| Depreciation & amort. | −12 | −29 | −46 | −79 | −81 | −80 | −15 | −26 | −21 | −19 | −59 | −99 | −74 |
| EBIT | 128 | 21 | 138 | −297 | −277 | 31 | −38 | 163 | 62 | 253 | 88 | 3 | 16 |
| Net financials | −8 | −6 | −11 | −23 | −68 | −38 | −30 | −15 | −6 | −3 | −4 | −35 | −26 |
| Profit before tax | 119 | 15 | 127 | −320 | −345 | −6 | −68 | 147 | 56 | 250 | 84 | −32 | −10 |
| Tax | 33 | 4 | 33 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 86 | 11 | 94 | −308 | −345 | −6 | −68 | 147 | 56 | 250 | 84 | −32 | −10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 380 | 682 | 524 | 492 | 330 | 365 | 163 | 208 | 405 | 419 | 706 | 522 |
| Equity | 116 | 127 | 221 | −87 | −431 | −438 | −506 | −359 | −302 | −52 | 32 | −0 | −10 |
| Long-term debt | 96 | 75 | 327 | 232 | 577 | 469 | 219 | 108 | 0 | 130 | 82 | 339 | 218 |
| Short-term debt | 143 | 179 | 135 | 378 | 346 | 299 | 653 | 414 | 510 | 328 | 305 | 367 | 314 |
| Total debt | 238 | 253 | 462 | 610 | 923 | 768 | 871 | 522 | 510 | 458 | 387 | 707 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
IL Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Krogstad | Chief Executive Officer | 0 companies |
| Irmelin Langøy Nikolaisen | Deputy Member | 0 companies |