| Revenue | NOK 2M | +188% |
| EBITDA | NOK -1,3M | -937% |
| Net profit | NOK -2M | -79% |
| Total assets | NOK 1,2M | +158% |
| Equity | NOK 622K | +105% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 361 | 5 115 | 644 | 682 | 1 967 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 036 | 122 | −679 | −130 | −1 347 |
| Depreciation & amort. | −2 298 | −436 | −9 | −6 | −17 |
| EBIT | −5 334 | −314 | −688 | −136 | −1 364 |
| Net financials | −5 208 | −103 | −800 | −987 | −644 |
| Profit before tax | −10 542 | −417 | −1 489 | −1 124 | −2 008 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 542 | −417 | −1 489 | −1 124 | −2 008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 434 | 2 239 | 781 | 476 | 1 227 |
| Equity | −10 328 | −10 745 | −10 394 | −11 518 | 622 |
| Long-term debt | 12 632 | 7 727 | 10 972 | 11 967 | 0 |
| Short-term debt | 1 131 | 5 257 | 204 | 27 | 606 |
| Total debt | 13 763 | 12 984 | 11 176 | 11 994 | 606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vic Energy Ltd | Company | 100% | 100% | 2023 |
Vic Energy Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Olaf Kjørum | Chief Executive Officer | 0 companies |
| Kreso Rosean | Chief Executive Officer | 0 companies |
| Kresimir Anusic | Board of Directors | 0 companies |
| Karl Tomas Eklund | Board of Directors | 0 companies |
| Adam Victor Budzinski | Chairman | 0 companies |
| Per Anders Miram | Board of Directors | 0 companies |