| Revenue | NOK 105K | -99% |
| EBITDA | NOK -2,8M | +59% |
| Net profit | NOK -2,6M | -244% |
| Total assets | NOK 99,6M | -2% |
| Equity | NOK 60,8M | -4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 48 251 | 50 173 | 39 813 | 19 968 | 105 |
| Staff expenses | −32 575 | −28 999 | −25 823 | −16 134 | −32 |
| EBITDA | −15 136 | −272 | −4 836 | −6 748 | −2 793 |
| Depreciation & amort. | −6 689 | −5 472 | −10 000 | −2 835 | −0 |
| EBIT | −21 825 | −5 744 | −14 836 | −9 583 | −2 793 |
| Net financials | −1 475 | −1 810 | −1 453 | −1 010 | −597 |
| Profit before tax | −23 300 | −7 553 | −16 288 | −10 593 | −3 390 |
| Tax | 430 | −0 | −0 | −12 429 | −746 |
| Net profit | −23 730 | −7 553 | −16 288 | 1 836 | −2 644 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 53 017 | 52 530 | 45 125 | 101 169 | 99 578 |
| Equity | 6 255 | −1 299 | −17 587 | 63 401 | 60 757 |
| Long-term debt | 19 789 | 25 578 | 43 104 | 27 859 | 29 759 |
| Short-term debt | 25 998 | 27 338 | 18 757 | 9 909 | 9 063 |
| Total debt | 45 788 | 52 916 | 61 861 | 37 768 | 38 822 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
GH Deputy Member | Deputy Member | 2021 – 2022 |
AG Deputy Member | Deputy Member | 2021 – 2022 |
BT Deputy Member | Deputy Member | 2021 – 2021 |
NA Deputy Member | Deputy Member | 2021 – 2021 |
GM Deputy Member | Deputy Member | 2021 – 2022 |
SM Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
ØS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (8) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnlaug Habbestad | Deputy Member | 0 companies |
| Anne Gro Matre Helgevold | Deputy Member | 0 companies |
| Bjørn Terje Anglevik | Deputy Member | 0 companies |
| Nils Arne Bjelland | Deputy Member | 0 companies |
| Georg Matre | Deputy Member | 0 companies |
| Steinar Matre | Chief Executive Officer | 0 companies |
| Øystein Stølen | Deputy Member | 0 companies |
| Reidar Matre | Board of Directors | 0 companies |
| Noralf Matre | Board of Directors | 0 companies |
| Jorunn Matre Stople | Board of Directors | 0 companies |
| Arne Matre | Chairman | 0 companies |
| Øystein Matre | Board of Directors | 0 companies |
| Kristian Matre | Board of Directors | 0 companies |
| Toralv Martin Brekke | Board of Directors | 0 companies |
| Jens Magne Stavland | Board of Directors | 0 companies |
| Arne Alf Haldorsen | Chairman | 0 companies |