| Revenue | NOK 9,8M | +4% |
| EBITDA | NOK 725K | +204% |
| Net profit | NOK 147K | +107% |
| Total assets | NOK 4,1M | -9% |
| Equity | NOK -1,1M | +12% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 190 | 159 | 739 | 1 822 | 4 432 | 6 889 | 12 243 | 7 839 | 11 097 | 9 365 | 9 765 |
| Staff expenses | −4 | −7 | −146 | −451 | −1 307 | −2 344 | −4 233 | −9 556 | −5 528 | −7 230 | −7 715 | −6 809 |
| EBITDA | −19 | 34 | −265 | 32 | 140 | 243 | 1 133 | 592 | −172 | 1 517 | −699 | 725 |
| Depreciation & amort. | −4 | −11 | −11 | −7 | −503 | −2 160 | −394 | −500 | −1 190 | −860 | −1 304 | −439 |
| EBIT | −23 | 24 | −276 | 25 | −363 | −1 918 | 739 | 92 | −1 363 | 656 | −2 003 | 286 |
| Net financials | −1 | −6 | −22 | −54 | −60 | −112 | −96 | −79 | −77 | −122 | −237 | −139 |
| Profit before tax | −24 | 18 | −298 | −29 | −423 | −2 030 | 642 | 13 | −1 440 | 534 | −2 240 | 147 |
| Tax | −0 | −2 | 2 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | 19 | −300 | −29 | −423 | −2 032 | 642 | 13 | −1 440 | 534 | −2 240 | 147 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 1 580 | 2 881 | 3 851 | 5 026 | 2 852 | 4 665 | 4 812 | 6 874 | 7 004 | 4 474 | 4 065 |
| Equity | −4 | 16 | 186 | 157 | −266 | −2 299 | 744 | 756 | 692 | 1 026 | −1 200 | −1 054 |
| Long-term debt | 40 | 0 | 1 059 | 959 | 2 168 | 1 823 | 1 785 | 1 563 | 3 332 | 3 288 | 2 860 | 2 200 |
| Short-term debt | 7 | 1 565 | 1 637 | 2 735 | 3 125 | 3 327 | 2 136 | 2 493 | 2 845 | 2 691 | 2 815 | 2 919 |
| Total debt | 47 | 1 565 | 2 695 | 3 694 | 5 293 | 5 151 | 3 921 | 4 056 | 6 177 | 5 978 | 5 675 | 5 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ET Observer | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hih Iii As | Company | 100.0% | 100.0% | 2024 |
Smart Engineering As | Company | 70.5% | 70.5% | 2023 |
Pinvest As | Company | 20.5% | 20.5% | 2023 |
Ameta As | Company | 6.5% | 6.5% | 2022 |
Ocs As | Company | 5.0% | 5.0% | 2023 |
| Individual | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Klevmoen Døvik | Chief Executive Officer | 0 companies |
| Eirik Sola Fischer | Chief Executive Officer | 0 companies |
| Erik Trædal | Observer | 0 companies |
| Tor Åge Fjukstad | Board of Directors | 0 companies |
| Ole Christian Selsås | Chairman | 0 companies |
| Lars Gunnar Nag | Board of Directors | 0 companies |
| Even Fuglestad | Chairman | 0 companies |
| Aslak Andersen | Board of Directors | 0 companies |
| Unni Grete Farestveit | Chairman | 0 companies |
| Jonas Hellandsjø Gjøen | Chairman | 0 companies |