| Revenue | NOK 4,5M | +3% |
| EBITDA | NOK -106K | -2588% |
| Net profit | NOK -107K | -4757% |
| Total assets | NOK 863K | -12% |
| Equity | NOK 474K | -18% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 959 | 1 981 | 2 345 | 2 505 | 2 579 | 2 285 | 2 780 | 2 954 | 3 727 | 4 089 | 4 323 | 4 452 |
| Staff expenses | −545 | −512 | −609 | −564 | −529 | −516 | −526 | −652 | −910 | −1 104 | −1 095 | −1 129 |
| EBITDA | 55 | 11 | 12 | 67 | 146 | 1 | 200 | 217 | 296 | 30 | 4 | −106 |
| Depreciation & amort. | −10 | −10 | −19 | −28 | −28 | −30 | −46 | −37 | −21 | −10 | −0 | −0 |
| EBIT | 45 | 1 | −7 | 39 | 118 | −30 | 154 | 180 | 275 | 20 | 4 | −106 |
| Net financials | 0 | −8 | −10 | −11 | −12 | −11 | −9 | −6 | −7 | −8 | −7 | −31 |
| Profit before tax | 45 | −7 | −17 | 28 | 106 | −41 | 145 | 174 | 268 | 12 | −3 | −137 |
| Tax | 14 | −2 | −4 | 4 | 29 | −9 | 32 | 38 | 59 | 3 | −1 | −30 |
| Net profit | 31 | −5 | −13 | 24 | 77 | −32 | 113 | 136 | 209 | 9 | −2 | −107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 320 | 464 | 468 | 516 | 543 | 563 | 748 | 963 | 978 | 976 | 863 |
| Equity | 64 | 58 | 46 | 70 | 148 | 116 | 229 | 364 | 573 | 583 | 580 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 261 | 418 | 398 | 364 | 427 | 334 | 384 | 390 | 395 | 396 | 389 |
| Total debt | 343 | 262 | 418 | 398 | 369 | 427 | 334 | 384 | 390 | 395 | 396 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2012 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Lande | Deputy Member | 0 companies |
| Eirin Skare | Chief Executive Officer | 0 companies |
| Anne-Lise Åteigen | Board of Directors | 0 companies |