| Revenue | NOK 5,4M | +15% |
| EBITDA | NOK 3,2M | -9% |
| Net profit | NOK 1,6M | -14% |
| Total assets | NOK 17,3M | -3% |
| Equity | NOK 1,6M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 949 | 4 189 | 4 474 | 4 661 | 5 364 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 042 | 3 238 | 3 326 | 3 562 | 3 234 |
| Depreciation & amort. | −1 162 | −1 162 | −888 | −397 | −397 |
| EBIT | 1 880 | 2 076 | 2 437 | 3 165 | 2 837 |
| Net financials | −362 | −318 | −476 | −786 | −795 |
| Profit before tax | 1 518 | 1 757 | 1 961 | 2 378 | 2 042 |
| Tax | 437 | 498 | 493 | 484 | 418 |
| Net profit | 1 081 | 1 260 | 1 469 | 1 894 | 1 624 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 279 | 18 722 | 18 186 | 17 860 | 17 258 |
| Equity | 2 124 | 1 620 | 1 342 | 1 519 | 1 643 |
| Long-term debt | 17 449 | 14 581 | 14 375 | 13 743 | 13 489 |
| Short-term debt | 706 | 2 521 | 2 469 | 2 598 | 2 126 |
| Total debt | 18 154 | 17 102 | 16 844 | 16 341 | 15 615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Haakon Kvalheim Flinder | Board of Directors | 0 companies |
| Johan Kristian Sekkenes Hamre | Board of Directors | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Pia Christin Brække Lislerud | Board of Directors | 0 companies |