| Revenue | NOK 1,1M | -10% |
| EBITDA | NOK -329K | +50% |
| Net profit | NOK -407K | +89% |
| Total assets | NOK 148K | -88% |
| Equity | NOK -104K | -134% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 939 | 7 275 | 4 952 | 1 266 | 1 146 |
| Staff expenses | −3 336 | −2 483 | −1 975 | −37 | −0 |
| EBITDA | −3 680 | 1 658 | 1 044 | −656 | −329 |
| Depreciation & amort. | −86 | −86 | −86 | −220 | −20 |
| EBIT | −3 766 | 1 572 | 957 | −876 | −349 |
| Net financials | −41 | −612 | −2 917 | −1 037 | −58 |
| Profit before tax | −3 807 | 959 | −1 959 | −1 913 | −407 |
| Tax | −837 | 212 | −424 | 1 792 | −0 |
| Net profit | −2 970 | 747 | −1 536 | −3 705 | −407 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 040 | 7 436 | 8 387 | 1 273 | 148 |
| Equity | −5 584 | −4 837 | −6 373 | 302 | −104 |
| Long-term debt | 13 919 | 11 619 | 14 035 | 915 | 106 |
| Short-term debt | 705 | 653 | 724 | 57 | 146 |
| Total debt | 14 624 | 12 272 | 14 759 | 972 | 252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DG Deputy Member | Deputy Member | 2017 |
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David George Forsyth | Deputy Member | 0 companies |
| Joachim Nessa | Chief Executive Officer | 0 companies |
| Mark James Buyers | Chairman | 0 companies |