| Revenue | NOK 396K | -13% |
| EBITDA | NOK 72K | +370% |
| Net profit | NOK 48K | +260% |
| Total assets | NOK 41K | -51% |
| Equity | NOK -1,2M | +4% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 641 | 753 | 681 | 695 | 550 | 566 | 560 | 636 | 603 | 455 | 396 |
| Staff expenses | −10 | −314 | −462 | −243 | −245 | −107 | −164 | −92 | −61 | −67 | −76 | −41 |
| EBITDA | −283 | −278 | −291 | −136 | −73 | 13 | −28 | 24 | −7 | −102 | −26 | 72 |
| Depreciation & amort. | −9 | −32 | −33 | −24 | −15 | −19 | −11 | −11 | −11 | −9 | −0 | −6 |
| EBIT | −293 | −310 | −324 | −159 | −88 | −7 | −39 | 14 | −18 | −111 | −26 | 65 |
| Net financials | −0 | −0 | −0 | −4 | −4 | −3 | −4 | −5 | −3 | −1 | −3 | −4 |
| Profit before tax | −293 | −310 | −324 | −163 | −92 | −10 | −43 | 9 | −21 | −113 | −29 | 62 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 14 |
| Net profit | −293 | −310 | −324 | −163 | −92 | −10 | −43 | 9 | −21 | −113 | −30 | 48 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 313 | 227 | 170 | 130 | 104 | 83 | 59 | 112 | 55 | 83 | 41 |
| Equity | −273 | −583 | −907 | −1 071 | −1 162 | −1 172 | −1 215 | −1 207 | −1 140 | −1 252 | −1 282 | −1 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 41 | 72 |
| Short-term debt | 723 | 896 | 1 134 | 1 241 | 1 292 | 1 276 | 1 298 | 1 266 | 1 251 | 1 303 | 1 325 | 1 203 |
| Total debt | 723 | 896 | 1 134 | 1 241 | 1 292 | 1 276 | 1 298 | 1 266 | 1 251 | 1 307 | 1 365 | 1 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solfrid Ødegård | Deputy Member | 0 companies |
| Ann-Eliz Helld | Chairman | 0 companies |