| Revenue | NOK 1,1M | -28% |
| EBITDA | NOK 488K | +22% |
| Net profit | NOK 362K | +13% |
| Total assets | NOK 1,2M | -16% |
| Equity | NOK 921K | -12% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 583 | 9 147 | 7 401 | 3 269 | 1 543 | 4 916 | 2 147 | 1 418 | 1 581 | 1 474 | 1 559 | 1 123 |
| Staff expenses | −3 244 | −8 130 | −4 890 | −2 945 | −1 373 | −2 036 | −1 291 | −971 | −874 | −1 372 | −950 | −530 |
| EBITDA | −1 913 | −2 073 | 983 | −677 | −1 162 | 1 736 | 578 | 217 | 474 | −108 | 401 | 488 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 913 | −2 073 | 983 | −677 | −1 162 | 1 736 | 578 | 217 | 474 | −108 | 401 | 488 |
| Net financials | −2 | −19 | −3 | −4 | −4 | −5 | −6 | −9 | −7 | −4 | −1 | −6 |
| Profit before tax | −1 916 | −2 093 | 981 | −680 | −1 166 | 1 732 | 573 | 207 | 467 | −112 | 399 | 483 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 44 | 33 | 103 | −12 | 80 | 121 |
| Net profit | −1 916 | −2 093 | 981 | −680 | −1 166 | 1 732 | 529 | 174 | 364 | −100 | 320 | 362 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 966 | 3 419 | 4 366 | 2 734 | 2 421 | 837 | 933 | 1 132 | 1 423 | 1 735 | 1 488 | 1 243 |
| Equity | −1 415 | −3 816 | −2 835 | −3 515 | −4 682 | −828 | −167 | 467 | 831 | 731 | 1 050 | 921 |
| Long-term debt | 0 | 4 046 | 4 042 | 4 091 | 4 084 | 0 | 0 | 5 | 12 | 0 | 0 | 0 |
| Short-term debt | 7 380 | 3 189 | 3 159 | 2 158 | 3 018 | 1 665 | 1 100 | 660 | 580 | 1 005 | 437 | 322 |
| Total debt | 7 380 | 7 235 | 7 201 | 6 250 | 7 102 | 1 665 | 1 100 | 665 | 592 | 1 005 | 438 | 322 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Gjermundsen | Chairman | 0 companies |
| Kjell Reidar Hjorth | Board of Directors | 0 companies |