| Revenue | NOK 779K | -16% |
| EBITDA | NOK 316K | -13% |
| Net profit | NOK -21K | -1530% |
| Total assets | NOK 4,7M | -4% |
| Equity | NOK 2,2M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 235 | 952 | 861 | 930 | 779 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 462 | 481 | 277 | 363 | 316 |
| Depreciation & amort. | −300 | −277 | −215 | −200 | −190 |
| EBIT | 162 | 204 | 62 | 163 | 127 |
| Net financials | −91 | −71 | −101 | −148 | −154 |
| Profit before tax | 72 | 134 | −38 | 15 | −27 |
| Tax | 16 | 29 | −8 | 16 | −6 |
| Net profit | 56 | 104 | −30 | −1 | −21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 643 | 5 278 | 4 991 | 4 911 | 4 704 |
| Equity | 2 082 | 2 147 | 2 154 | 2 153 | 2 194 |
| Long-term debt | 3 166 | 2 893 | 2 651 | 2 401 | 2 221 |
| Short-term debt | 395 | 239 | 186 | 357 | 289 |
| Total debt | 3 561 | 3 132 | 2 837 | 2 758 | 2 509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Morten Fredriksen | Chief Executive Officer | 0 companies |
| Hanne Heggelund | Board of Directors | 0 companies |
| Linda Wessel Nybrott | Board of Directors | 0 companies |