| Revenue | NOK 23,1M | -19% |
| EBITDA | NOK -2M | +71% |
| Net profit | NOK -2,8M | +49% |
| Total assets | NOK 15,3M | -52% |
| Equity | NOK 3M | +10% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 633 | 2 359 | 2 555 | 6 103 | 8 517 | 11 940 | 23 545 | 21 887 | 24 761 | 35 668 | 28 596 | 23 086 |
| Staff expenses | −0 | −0 | −467 | −780 | −1 130 | −1 887 | −3 344 | −5 904 | −6 529 | −8 673 | −12 390 | −12 371 | −8 681 |
| EBITDA | 9 | 24 | 17 | 54 | 597 | 1 075 | −1 388 | 872 | 369 | −630 | −1 641 | −6 887 | −2 026 |
| Depreciation & amort. | −0 | −3 | −9 | −9 | −9 | −11 | −15 | −70 | −131 | −202 | −415 | −462 | −459 |
| EBIT | 9 | 21 | 8 | 45 | 588 | 1 064 | −1 403 | 802 | 238 | −832 | −2 056 | −7 349 | −2 485 |
| Net financials | 0 | −0 | 0 | −4 | −3 | −2 | −6 | −26 | −1 | −6 | −8 | 156 | −277 |
| Profit before tax | 9 | 21 | 8 | 41 | 585 | 1 063 | −1 409 | 777 | 237 | −838 | −2 063 | −7 193 | −2 762 |
| Tax | 2 | 6 | 2 | 11 | 147 | 284 | −0 | −0 | −0 | −0 | −0 | −1 760 | −0 |
| Net profit | 6 | 15 | 6 | 30 | 439 | 779 | −1 409 | 777 | 237 | −838 | −2 063 | −5 433 | −2 762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 117 | 459 | 903 | 1 373 | 3 940 | 6 021 | 6 877 | 10 459 | 17 005 | 26 058 | 31 913 | 15 275 |
| Equity | 29 | 44 | 50 | 80 | 518 | 1 346 | −766 | 1 511 | 1 748 | 910 | −1 154 | 2 683 | 2 952 |
| Long-term debt | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 924 | 803 | 686 | 0 |
| Short-term debt | 26 | 71 | 408 | 822 | 855 | 2 594 | 6 787 | 5 366 | 8 711 | 15 171 | 26 408 | 28 543 | 12 323 |
| Total debt | 26 | 73 | 409 | 823 | 855 | 2 594 | 6 787 | 5 366 | 8 711 | 16 095 | 27 212 | 29 229 | 12 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veg Tech Ab | Company | 100.0% | 100.0% | 2024 |
Skytterhytta As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Øistein Kvarme | Chief Executive Officer | 0 companies |
| Johan Ljungberg | Chairman | 0 companies |
| Bengt-Erik Gunnar Karlberg | Chairman | 0 companies |
| Mats Stig Torsten Lindborg | Board of Directors | 0 companies |
| Knut Magnus Kerrolf | Board of Directors | 0 companies |
| Mats Erik Stefan Eriksson | Board of Directors | 0 companies |