| Revenue | NOK 3,8M | +2% |
| EBITDA | NOK 3,6M | +2% |
| Net profit | NOK 270K | -80% |
| Total assets | NOK 39,5M | -3% |
| Equity | NOK 3,5M | +39% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 269 | 1 813 | 2 370 | 3 727 | 3 812 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 126 | 1 267 | 1 584 | 3 477 | 3 550 |
| Depreciation & amort. | −218 | −11 254 | −684 | −684 | −684 |
| EBIT | −92 | −9 987 | 900 | 2 793 | 2 866 |
| Net financials | −1 090 | −2 410 | −723 | −2 682 | −2 520 |
| Profit before tax | −1 182 | −12 397 | 178 | 111 | 346 |
| Tax | −260 | −92 | −387 | −1 257 | 76 |
| Net profit | −922 | −12 305 | 565 | 1 368 | 270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 636 | 49 480 | 47 634 | 40 811 | 39 546 |
| Equity | 344 | −7 743 | 30 | 2 528 | 3 504 |
| Long-term debt | 42 364 | 56 781 | 47 238 | 38 121 | 35 852 |
| Short-term debt | 928 | 442 | 366 | 163 | 191 |
| Total debt | 43 292 | 57 222 | 47 604 | 38 284 | 36 042 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DR Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Ragna Kirkerud Ender | Deputy Member | 0 companies |
| Rolf Hammerengen | Board of Directors | 0 companies |
| Jane Kim Gravbråten | Chairman | 0 companies |
| Erik Cato Ender | Chairman | 0 companies |