| Revenue | NOK 0 | — |
| EBITDA | NOK -1,8M | -228% |
| Net profit | NOK 46,1M | +11178% |
| Total assets | NOK 134,3M | +73% |
| Equity | NOK 97,1M | +90% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 19 981 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −100 | −394 | −194 | −93 | −109 | 19 929 | −217 | −355 | −691 | −518 | −541 | −1 773 |
| Depreciation & amort. | −0 | −256 | −238 | −4 088 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −100 | −650 | −432 | −4 181 | −109 | 19 929 | −217 | −355 | −691 | −518 | −541 | −1 773 |
| Net financials | 100 | −727 | −599 | −713 | −974 | −1 078 | −1 301 | −83 | 46 813 | 135 | 1 175 | 48 247 |
| Profit before tax | 0 | −1 377 | −1 031 | −4 894 | −1 083 | 18 852 | −1 517 | −438 | 46 123 | −383 | 634 | 46 474 |
| Tax | −0 | −372 | −293 | −1 182 | −207 | 6 399 | −334 | −422 | 15 | 34 | 225 | 401 |
| Net profit | 0 | −1 005 | −738 | −3 712 | −875 | 12 453 | −1 183 | −16 | 46 107 | −417 | 409 | 46 073 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 332 | 19 597 | 22 432 | 19 876 | 20 801 | 46 440 | 44 966 | 43 102 | 87 557 | 85 329 | 77 662 | 134 260 |
| Equity | 85 | −905 | −1 643 | −5 355 | −6 231 | 6 222 | 5 038 | 5 017 | 51 124 | 50 630 | 51 039 | 97 112 |
| Long-term debt | 20 000 | 20 472 | 23 199 | 25 219 | 25 274 | 40 190 | 39 200 | 35 578 | 34 358 | 32 127 | 25 479 | 26 070 |
| Short-term debt | 247 | 30 | 876 | 12 | 1 758 | 28 | 728 | 2 507 | 2 075 | 2 573 | 1 144 | 11 078 |
| Total debt | 20 247 | 20 502 | 24 075 | 25 231 | 27 032 | 40 218 | 39 928 | 38 085 | 36 433 | 34 699 | 26 624 | 37 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lord Eiendom As | Company | 40.0% | 40.0% | 2024 |
Catja Eiendom As | Company | 40.0% | 40.0% | 2024 |
Hårik Eiendom As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Johansen | Chief Executive Officer | 0 companies |
| Øyvind Antonsen | Board of Directors | 0 companies |
| Sven Ole Frønes | Chairman | 0 companies |