| Revenue | NOK 600K | +0% |
| EBITDA | NOK 535K | +15% |
| Net profit | NOK -137K | +27% |
| Total assets | NOK 5,3M | -5% |
| Equity | NOK -47K | -153% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 507 | 596 | 624 | 585 | 480 | 470 | 712 | 657 | 600 | 685 | 600 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 355 | 484 | 553 | 486 | 334 | 268 | 515 | 288 | 497 | 571 | 465 | 535 |
| Depreciation & amort. | −0 | −264 | −264 | −264 | −277 | −295 | −298 | −303 | −304 | −295 | −277 | −244 | −239 |
| EBIT | 0 | 91 | 219 | 289 | 209 | 39 | −29 | 212 | −16 | 202 | 295 | 221 | 296 |
| Net financials | 0 | −231 | −251 | −199 | −148 | −139 | −174 | −305 | −272 | −228 | −290 | −409 | −433 |
| Profit before tax | 0 | −140 | −32 | 90 | 61 | −100 | −203 | −94 | −288 | −26 | 4 | −188 | −137 |
| Tax | −0 | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −140 | −32 | 90 | 57 | −100 | −203 | −94 | −288 | −26 | 4 | −188 | −137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 010 | 6 064 | 5 929 | 5 861 | 5 688 | 5 407 | 7 882 | 7 682 | 6 242 | 6 075 | 5 849 | 5 558 | 5 308 |
| Equity | 1 008 | 868 | 836 | 926 | 983 | 883 | 680 | 587 | 299 | 273 | 278 | 90 | −47 |
| Long-term debt | 0 | 3 753 | 3 557 | 3 400 | 4 470 | 4 303 | 6 962 | 6 801 | 5 678 | 5 522 | 5 377 | 5 265 | 5 126 |
| Short-term debt | 2 | 1 443 | 1 535 | 1 535 | 235 | 222 | 240 | 294 | 265 | 279 | 194 | 204 | 229 |
| Total debt | 2 | 5 196 | 5 093 | 4 935 | 4 705 | 4 524 | 7 202 | 7 095 | 5 943 | 5 801 | 5 572 | 5 469 | 5 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy Member | Deputy Member | 2013 | — | — |
AH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hogstad | Deputy Member | 0 companies |
| Andreas Hogstad | Deputy Member | 0 companies |
| Arne Hogstad | Chairman | 0 companies |