| Revenue | NOK 26,6M | -1% |
| EBITDA | NOK 1,5M | -45% |
| Net profit | NOK 735K | -57% |
| Total assets | NOK 8,5M | -15% |
| Equity | NOK 3,4M | +11% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 455 | 26 546 | 25 519 | 26 779 | 26 553 |
| Staff expenses | −8 362 | −8 779 | −10 228 | −9 350 | −8 569 |
| EBITDA | 4 149 | 5 214 | 2 319 | 2 815 | 1 535 |
| Depreciation & amort. | −473 | −448 | −514 | −534 | −549 |
| EBIT | 3 676 | 4 766 | 1 805 | 2 281 | 985 |
| Net financials | −132 | 4 | −36 | −78 | −39 |
| Profit before tax | 3 544 | 4 771 | 1 769 | 2 203 | 946 |
| Tax | 812 | 1 063 | 400 | 490 | 211 |
| Net profit | 2 733 | 3 707 | 1 369 | 1 713 | 735 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 311 | 13 468 | 9 823 | 9 921 | 8 452 |
| Equity | 4 065 | 2 672 | 2 041 | 3 054 | 3 400 |
| Long-term debt | 2 077 | 1 739 | 1 480 | 1 531 | 940 |
| Short-term debt | 5 170 | 9 056 | 6 302 | 5 336 | 4 113 |
| Total debt | 7 246 | 10 795 | 7 781 | 6 867 | 5 053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Kjølberg Dörrich | Chief Executive Officer | 0 companies |
| Klas Erik Victor Dörrich | Board of Directors | 0 companies |
| Lars David Dörrich | Chairman | 0 companies |