| Revenue | NOK 654K | +4511% |
| EBITDA | NOK -65K | +20% |
| Net profit | NOK -74K | +14% |
| Total assets | NOK 640K | +101% |
| Equity | NOK 243K | -23% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 935 | 280 | 2 117 | 487 | 1 975 | 3 231 | 1 992 | 2 358 | 5 399 | 776 | 14 | 654 |
| Staff expenses | −122 | −0 | −294 | −396 | −370 | −412 | −142 | −0 | −1 | −0 | −0 | −0 |
| EBITDA | −719 | 311 | 765 | −383 | −286 | 680 | −2 | −52 | 618 | −241 | −82 | −65 |
| Depreciation & amort. | −47 | −102 | −254 | −243 | −238 | −202 | −152 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −766 | 208 | 511 | −627 | −524 | 478 | −154 | −52 | 618 | −241 | −82 | −65 |
| Net financials | −4 | 1 | −8 | 1 | −6 | −2 | −19 | 15 | −40 | −15 | 1 | −9 |
| Profit before tax | −770 | 210 | 503 | −626 | −530 | 476 | −173 | −37 | 578 | −256 | −81 | −74 |
| Tax | −0 | −0 | −62 | 62 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | −0 |
| Net profit | −770 | 210 | 565 | −688 | −530 | 476 | −173 | −37 | 578 | −256 | −86 | −74 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 222 | 1 467 | 1 507 | 870 | 535 | 1 144 | 510 | 2 633 | 2 903 | 411 | 319 | 640 |
| Equity | 650 | 860 | 1 425 | 737 | 207 | 683 | 510 | 472 | 1 066 | 403 | 317 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 572 | 607 | 82 | 133 | 328 | 461 | 1 | 2 161 | 1 837 | 7 | 2 | 397 |
| Total debt | 572 | 607 | 82 | 133 | 328 | 461 | 1 | 2 161 | 1 837 | 7 | 2 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Design&Practice As | Company | 78.9% | 78.9% | 2022 |
| Individual | 13.4% | 13.4% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
Slavarium As | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Polina Ibragimova | Deputy Member | 0 companies |
| Vyacheslav Vladimirovich Rumyantsev | Board of Directors | 0 companies |
| Alexander Ibragimov | Chairman | 0 companies |