| Revenue | NOK 4,5M | +4% |
| EBITDA | NOK -8K | -110% |
| Net profit | NOK -63K | -845% |
| Total assets | NOK 1,1M | -19% |
| Equity | NOK 266K | -19% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 907 | 1 127 | 1 213 | 2 050 | 2 709 | 3 227 | 2 771 | 2 542 | 4 033 | 4 279 | 4 456 |
| Staff expenses | −0 | −0 | −0 | −198 | −256 | −282 | −614 | −739 | −1 091 | −1 100 | −1 549 | −1 784 |
| EBITDA | −30 | 119 | 54 | 68 | 116 | 141 | 31 | 132 | −495 | 623 | 81 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −43 | −51 | −51 | −42 | −60 | −62 | −62 | −62 |
| EBIT | −30 | 119 | 54 | 68 | 73 | 90 | −19 | 89 | −556 | 562 | 20 | −70 |
| Net financials | 0 | 0 | −0 | −0 | −2 | −1 | −7 | 1 | 0 | 0 | 3 | 7 |
| Profit before tax | −30 | 119 | 54 | 68 | 70 | 90 | −27 | 91 | −555 | 562 | 22 | −63 |
| Tax | −0 | 32 | 7 | 17 | 16 | 21 | −2 | 20 | −0 | 4 | 14 | −0 |
| Net profit | −30 | 87 | 48 | 51 | 54 | 69 | −25 | 70 | −555 | 559 | 8 | −63 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 152 | 149 | 389 | 509 | 1 215 | 1 254 | 1 309 | 891 | 1 081 | 1 335 | 1 087 |
| Equity | −0 | 87 | 135 | 185 | 240 | 309 | 283 | 478 | −78 | 321 | 329 | 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 2 | 0 | 0 | 0 | 1 | 0 | 185 |
| Short-term debt | 39 | 65 | 15 | 203 | 256 | 905 | 971 | 831 | 969 | 759 | 1 006 | 636 |
| Total debt | 39 | 65 | 15 | 203 | 269 | 907 | 971 | 831 | 969 | 760 | 1 006 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thommy André Tellefsen | Deputy Member | 0 companies |
| Mathias Jin Budtz | Board of Directors | 0 companies |
| Camilla Tellefsen | Chairman | 0 companies |