| Revenue | NOK 30,9M | +17% |
| EBITDA | NOK 8,4M | +143% |
| Net profit | NOK 7,9M | +461% |
| Total assets | NOK 84,1M | +4% |
| Equity | NOK 50,1M | +19% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 460 | 33 767 | 55 676 | 26 497 | 30 881 |
| Staff expenses | −7 028 | −5 823 | −3 749 | −4 535 | −4 654 |
| EBITDA | 4 597 | 9 158 | 26 877 | 3 465 | 8 410 |
| Depreciation & amort. | −3 230 | −3 230 | −2 256 | −1 966 | −1 608 |
| EBIT | 1 366 | 5 928 | 24 620 | 1 499 | 6 802 |
| Net financials | −1 078 | −712 | −391 | 327 | 2 127 |
| Profit before tax | 288 | 5 216 | 24 229 | 1 825 | 8 928 |
| Tax | 112 | 1 639 | 5 337 | 426 | 1 077 |
| Net profit | 176 | 3 577 | 18 892 | 1 400 | 7 852 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 969 | 71 331 | 63 648 | 80 606 | 84 133 |
| Equity | 23 716 | 27 293 | 40 823 | 42 222 | 50 074 |
| Long-term debt | 20 713 | 35 486 | 3 969 | 31 660 | 30 889 |
| Short-term debt | 9 540 | 8 552 | 18 857 | 6 723 | 3 169 |
| Total debt | 30 253 | 44 037 | 22 826 | 38 383 | 34 059 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WS Deputy Member | Deputy Member | 2013 |
AM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Sundet | Deputy Member | 0 companies |
| Arne Magnar Guttelvik | Chief Executive Officer | 0 companies |
| Jon Magne Guttelvik | Board of Directors | 0 companies |