| Revenue | NOK 355K | +290% |
| EBITDA | NOK -261K | -19% |
| Net profit | NOK -343K | -6% |
| Total assets | NOK 1,5M | -4% |
| Equity | NOK -736K | -87% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 960 | 690 | 1 807 | 741 | 452 | 1 540 | 1 378 | 4 165 | 270 | 705 | 91 | 355 |
| Staff expenses | −2 | −17 | −0 | −409 | −6 | −8 | −52 | −11 | −800 | 812 | −1 | 258 | −0 |
| EBITDA | 312 | 187 | −216 | 582 | 179 | −337 | −129 | 320 | 1 282 | −159 | 232 | −219 | −261 |
| Depreciation & amort. | −233 | −294 | −294 | −305 | −313 | −141 | −49 | −61 | −94 | −168 | −172 | −197 | −178 |
| EBIT | 79 | −108 | −510 | 276 | −133 | −477 | −178 | 259 | 1 188 | −327 | 60 | −416 | −439 |
| Net financials | −17 | −41 | −47 | −37 | −31 | −36 | −20 | −16 | −6 | −0 | 1 | 0 | 0 |
| Profit before tax | 63 | −148 | −557 | 239 | −164 | −513 | −198 | 243 | 1 181 | −327 | 60 | −416 | −439 |
| Tax | 18 | −40 | −136 | 64 | −33 | −107 | −44 | 54 | 260 | −72 | 13 | −91 | −97 |
| Net profit | 45 | −108 | −421 | 175 | −132 | −406 | −154 | 190 | 921 | −255 | 47 | −324 | −343 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 894 | 2 817 | 2 430 | 3 008 | 2 574 | 2 036 | 2 461 | 2 528 | 3 274 | 2 182 | 2 280 | 1 618 | 1 546 |
| Equity | 75 | −33 | −454 | −279 | −411 | −817 | −972 | −782 | 140 | −116 | −69 | −393 | −736 |
| Long-term debt | 2 629 | 2 726 | 2 615 | 2 503 | 2 388 | 2 377 | 2 752 | 2 744 | 1 915 | 1 915 | 1 915 | 1 915 | 2 015 |
| Short-term debt | 190 | 124 | 268 | 784 | 597 | 476 | 680 | 566 | 1 219 | 383 | 433 | 96 | 267 |
| Total debt | 2 819 | 2 850 | 2 884 | 3 287 | 2 985 | 2 853 | 3 432 | 3 310 | 3 134 | 2 298 | 2 348 | 2 011 | 2 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SS Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ståle Ditlefsen | Chief Executive Officer | 0 companies |
| Svein Steffen Ditlefsen | Deputy Member | 0 companies |