| Revenue | NOK 102,1M | +7% |
| EBITDA | NOK 7M | +98% |
| Net profit | NOK 1,5M | +214% |
| Total assets | NOK 71,8M | +31% |
| Equity | NOK 17,2M | +10% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 008 | 73 426 | 90 552 | 95 150 | 102 055 |
| Staff expenses | −12 413 | −15 611 | −18 010 | −20 424 | −21 393 |
| EBITDA | 2 075 | 7 295 | 12 682 | 3 548 | 7 010 |
| Depreciation & amort. | −517 | −578 | −1 299 | −1 841 | −2 436 |
| EBIT | 1 558 | 6 717 | 11 384 | 1 708 | 4 574 |
| Net financials | −965 | −1 247 | −1 531 | −1 335 | −3 281 |
| Profit before tax | 593 | 5 470 | 9 852 | 373 | 1 293 |
| Tax | −359 | 820 | −523 | −116 | −242 |
| Net profit | 952 | 4 650 | 10 375 | 489 | 1 535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 236 | 38 889 | 49 888 | 54 983 | 71 777 |
| Equity | 7 026 | 11 675 | 15 163 | 15 652 | 17 188 |
| Long-term debt | 4 300 | 1 787 | 3 973 | 8 902 | 7 168 |
| Short-term debt | 19 910 | 25 426 | 30 751 | 30 428 | 47 421 |
| Total debt | 24 211 | 27 214 | 34 724 | 39 330 | 54 589 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solrun Røsvik Sørli | Deputy Member | 0 companies |
| Sigbjørn Sørli | Chairman | 0 companies |