| Revenue | NOK 3,1M | +70% |
| EBITDA | NOK -929K | +43% |
| Net profit | NOK -3,3M | -65% |
| Total assets | NOK 2,8M | -3% |
| Equity | NOK -10,6M | -46% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 79 | 628 | 1 605 | 1 281 | 937 | 592 | 2 330 | 2 594 | 1 580 | 1 830 | 3 103 |
| Staff expenses | −0 | −114 | −1 019 | −1 207 | −1 150 | −457 | −986 | −1 818 | −2 250 | −1 837 | −1 610 | −1 838 |
| EBITDA | −665 | −2 825 | −3 162 | −3 574 | −2 108 | −1 128 | −2 612 | −2 374 | −3 286 | −2 261 | −1 643 | −929 |
| Depreciation & amort. | −2 | −12 | −13 | −13 | −26 | −29 | −146 | −185 | −235 | −236 | −236 | −52 |
| EBIT | −668 | −2 837 | −3 174 | −3 588 | −2 134 | −1 157 | −2 758 | −2 559 | −3 521 | −2 497 | −1 879 | −982 |
| Net financials | 0 | −126 | −162 | −356 | −1 271 | −45 | −11 | −74 | −45 | −85 | −140 | −2 358 |
| Profit before tax | −668 | −2 963 | −3 336 | −3 944 | −3 405 | −1 202 | −2 769 | −2 633 | −3 566 | −2 582 | −2 019 | −3 340 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −668 | −2 963 | −3 336 | −3 944 | −3 405 | −1 202 | −2 769 | −2 633 | −3 566 | −2 582 | −2 019 | −3 340 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 681 | 1 810 | 2 555 | 2 794 | 1 540 | 3 617 | 2 280 | 3 219 | 4 868 | 3 063 | 2 904 | 2 816 |
| Equity | 333 | −2 631 | −5 967 | −9 911 | −13 316 | 3 328 | 559 | −331 | −3 897 | −6 131 | −7 245 | −10 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 364 | 2 453 | 7 252 | 8 043 | 9 195 | 12 743 |
| Short-term debt | 349 | 4 441 | 8 522 | 12 705 | 14 856 | 289 | 1 357 | 1 097 | 1 513 | 1 151 | 954 | 658 |
| Total debt | 349 | 4 441 | 8 522 | 12 705 | 14 856 | 289 | 1 721 | 3 550 | 8 765 | 9 194 | 10 149 | 13 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2014 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nico Capital As | Company | 58.5% | 58.5% | 2024 |
Selvikåsen Invest As | Company | 13.7% | 13.7% | 2024 |
Iot Nordic As | Company | 8.1% | 8.1% | 2024 |
Soon Design As | Company | 8.1% | 8.1% | 2023 |
| Individual | 2.7% | 2.7% | 2024 | |
Kobben As | Company | 1.7% | 1.7% | 2024 |
Snow Valley Invest As | Company | 1.6% | 1.6% | 2024 |
Litokama As | Company | 1.5% | 1.5% | 2023 |
Mti Startup As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Steelbird As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Stubberud | Deputy Member | 0 companies |
| Bendik Fon | Chief Executive Officer | 0 companies |
| Morten Hansen Østli | Chairman | 0 companies |