| Revenue | NOK 4,7M | -13% |
| EBITDA | NOK 26K | -85% |
| Net profit | NOK -38K | -136% |
| Total assets | NOK 1,1M | -14% |
| Equity | NOK 238K | -14% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 197 | 4 027 | 4 263 | 5 364 | 4 654 |
| Staff expenses | −1 149 | −1 312 | −1 192 | −1 342 | −1 185 |
| EBITDA | −128 | −494 | −428 | 168 | 26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −128 | −494 | −428 | 168 | 26 |
| Net financials | −2 | −9 | −48 | −61 | −64 |
| Profit before tax | −130 | −502 | −476 | 107 | −38 |
| Tax | −1 | −0 | −0 | −0 | −0 |
| Net profit | −129 | −502 | −476 | 107 | −38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 813 | 1 839 | 1 291 | 1 255 | 1 074 |
| Equity | 1 147 | 645 | 169 | 276 | 238 |
| Long-term debt | 0 | 0 | 333 | 275 | 402 |
| Short-term debt | 665 | 1 194 | 789 | 704 | 434 |
| Total debt | 665 | 1 194 | 1 122 | 979 | 836 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VS Chief Executive Officer | Chief Executive Officer | 2013 |
OG Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Slettevold Kildal | Chief Executive Officer | 0 companies |
| Odd-Magne Grov | Deputy Member | 0 companies |