| Revenue | NOK 307K | -2% |
| EBITDA | NOK -99K | -104% |
| Net profit | NOK -79K | -206% |
| Total assets | NOK 314K | -14% |
| Equity | NOK -150K | -111% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 54 | 51 | 76 | 10 | 56 | 263 | 732 | 820 | 425 | 292 | 312 | 307 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −66 | 11 | −7 | −30 | −35 | −75 | −225 | 111 | −71 | −222 | −48 | −99 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −66 | 11 | −7 | −30 | −35 | −75 | −225 | 111 | −71 | −222 | −48 | −99 |
| Net financials | −8 | 0 | 0 | −2 | −2 | −0 | −4 | −6 | −5 | −3 | −4 | −8 | −1 |
| Profit before tax | −40 | −66 | 11 | −10 | −32 | −35 | −79 | −230 | 106 | −74 | −226 | −56 | −99 |
| Tax | −11 | 13 | −0 | −0 | −0 | −0 | −25 | −39 | 23 | −16 | −32 | −30 | −20 |
| Net profit | −30 | −79 | 11 | −10 | −32 | −35 | −53 | −191 | 83 | −58 | −194 | −26 | −79 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 95 | 67 | 61 | 38 | 68 | 216 | 452 | 639 | 577 | 543 | 366 | 314 |
| Equity | −10 | −90 | −79 | −71 | −16 | −36 | −90 | −281 | 207 | 149 | −45 | −71 | −150 |
| Long-term debt | 0 | 0 | 105 | 101 | 53 | 82 | 0 | 0 | 125 | 125 | 125 | 175 | 0 |
| Short-term debt | 60 | 184 | 41 | 31 | 1 | 23 | 306 | 733 | 308 | 303 | 463 | 262 | 289 |
| Total debt | 60 | 184 | 146 | 132 | 54 | 104 | 306 | 733 | 433 | 428 | 588 | 437 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perpetua As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sigrund Maartmann-Moe | Chief Executive Officer | 0 companies |
| Magne Tangen | Board of Directors | 0 companies |