| Revenue | NOK 1,4M | -17% |
| EBITDA | NOK -103K | -176% |
| Net profit | NOK -449K | +7% |
| Total assets | NOK 449K | -58% |
| Equity | NOK 136K | -77% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 285 | 1 156 | 1 628 | 1 650 | 2 474 | 2 039 | 2 229 | 3 565 | 1 904 | 1 306 | 1 739 | 1 435 |
| Staff expenses | −612 | −631 | −723 | −710 | −980 | −1 007 | −1 025 | −1 177 | −857 | −617 | −931 | −938 |
| EBITDA | 221 | 2 | 215 | 133 | 572 | 90 | 294 | 1 339 | 166 | 143 | 136 | −103 |
| Depreciation & amort. | −18 | −34 | −34 | −52 | −103 | −141 | −161 | −246 | −383 | −444 | −558 | −333 |
| EBIT | 203 | −32 | 182 | 81 | 469 | −51 | 132 | 1 093 | −217 | −301 | −421 | −436 |
| Net financials | −0 | −0 | −0 | −0 | −1 | −2 | −0 | 1 | −1 | −11 | −10 | −13 |
| Profit before tax | 203 | −32 | 182 | 81 | 468 | −54 | 132 | 1 092 | −218 | −313 | −431 | −449 |
| Tax | 57 | −9 | 58 | 11 | 112 | −5 | 45 | 234 | −12 | −0 | 53 | −0 |
| Net profit | 146 | −24 | 124 | 70 | 356 | −49 | 87 | 858 | −206 | −313 | −484 | −449 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 393 | 713 | 890 | 1 135 | 840 | 1 078 | 2 223 | 1 592 | 1 361 | 1 080 | 449 |
| Equity | 176 | 153 | 277 | 347 | 703 | 654 | 742 | 1 599 | 1 394 | 1 081 | 597 | 136 |
| Long-term debt | 4 | 0 | 7 | 14 | 11 | 5 | 0 | 12 | 0 | 189 | 155 | 119 |
| Short-term debt | 509 | 240 | 430 | 529 | 421 | 180 | 336 | 611 | 198 | 91 | 329 | 194 |
| Total debt | 513 | 240 | 436 | 543 | 432 | 185 | 336 | 623 | 198 | 280 | 484 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Bavda | Deputy Member | 0 companies |
| Inge Thorbjørn Halonen | Chairman | 0 companies |