| Revenue | NOK 5,8M | +10% |
| EBITDA | NOK -836K | -6% |
| Net profit | NOK -1M | -10% |
| Total assets | NOK 5,6M | -25% |
| Equity | NOK 1,7M | -4% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5 914 | 6 638 | 5 431 | 5 257 | 5 804 |
| Staff expenses | −4 230 | −3 337 | −3 670 | −3 506 | −4 270 |
| EBITDA | 19 | 192 | −360 | −792 | −836 |
| Depreciation & amort. | −329 | −334 | −334 | −359 | −385 |
| EBIT | −310 | −142 | −694 | −1 150 | −1 221 |
| Net financials | −162 | −170 | −156 | −71 | −118 |
| Profit before tax | −472 | −313 | −850 | −1 222 | −1 338 |
| Tax | −86 | −69 | −187 | −269 | −294 |
| Net profit | −386 | −244 | −663 | −953 | −1 044 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5 757 | 7 356 | 4 824 | 7 441 | 5 555 |
| Equity | 700 | 1 846 | 1 183 | 1 806 | 1 726 |
| Long-term debt | 1 858 | 1 689 | 1 436 | 1 267 | 1 098 |
| Short-term debt | 3 199 | 3 821 | 2 205 | 4 368 | 2 731 |
| Total debt | 5 058 | 5 510 | 3 641 | 5 635 | 3 829 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Roger Nylund | Chief Executive Officer | 0 companies |
| Sigrid Hansen | Chief Executive Officer | 0 companies |
| Frode Eliassen | Board of Directors | 0 companies |
| Steinar Eliassen | Chairman | 0 companies |
| Bjørg Helen Nøstvold | Board of Directors | 0 companies |