Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
ROXAR TECHNOLOGIES AS
AS
Dissolved
Org 895771252
Lysaker Torg 45, 1366
Lysaker
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2010 · 15 years old
0 employees
www.roxar.com
Overvåg
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
ROXAR TECHNOLOGIES AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
57M
114M
172M
229M
157M
2017
164M
2018
199M
2019
54M
2020
109M
2021
EBITDA
NOK millions
65M
49M
33M
16M
0M
49M
2017
52M
+6%
2018
50M
-4%
2019
3M
-94%
2020
26M
+767%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
156 585
164 194
198 737
53 907
108 854
Staff expenses
−23 102
−18 023
−0
−0
−0
EBITDA
48 698
51 972
49 550
2 866
26 383
Depreciation & amort.
−340
−791
−834
−843
−349
EBIT
48 357
51 181
48 716
2 023
26 034
Net financials
8 726
10 043
12 682
−7 489
1 662
Profit before tax
57 084
61 224
61 398
−5 465
27 696
Tax
23 545
24 074
20 444
7 929
−0
Net profit
33 539
37 151
40 954
−13 394
5 453
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
212 183
176 295
232 781
117 803
124 967
Equity
47 413
27 584
30 753
7 486
15 862
Long-term debt
0
0
0
0
15 474
Short-term debt
164 770
148 711
202 028
110 317
93 630
Total debt
164 770
148 711
202 028
110 317
109 104
Financial ratios
5-year trend
EBITDA-margin
24.2%
This company
15.8%
Market median
+53% vs market
2017
2021
Soliditetsgrad
12.7%
This company
38.2%
Market median
-67% vs market
2017
2021
Egenkapitalforrentning
34.4%
This company
18.4%
Market median
+87% vs market
2017
2021
Nettoresultatgrad
5.0%
This company
8.1%
Market median
-38% vs market
2017
2021
Aktivomsætning
0.87×
This company
1.12×
Market median
+22% vs market
2017
2021
Gæld/egenkapital
6.88×
This company
0.62×
Market median
-1010% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2020-10-01 – 2021-09-30
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2019-10-01 – 2020-09-30
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2018-10-01 – 2019-09-30
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2017-10-01 – 2018-09-30
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2016-10-01 – 2017-09-30
View
PDF
More on ROXAR TECHNOLOGIES AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network