SELLE AS
ASActiveLoading company…
| EBITDA |
| −16 |
| 62 |
| −92 |
| −49 |
| −51 |
| Depreciation & amort. | −7 | −7 | −7 | −23 | −18 |
| EBIT | −23 | 55 | −98 | −72 | −69 |
| Net financials | 0 | 1 | 1 | −1 | −6 |
| Profit before tax | −23 | 55 | −97 | −72 | −75 |
| Tax | −4 | 14 | −21 | −14 | −9 |
| Net profit | −19 | 41 | −76 | −58 | −66 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 52 |
| 0 |
| Short-term debt | 194 | 212 | 221 | 152 | 123 |
| Total debt | 194 | 212 | 221 | 204 | 123 |