Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
XTRAMILE AS
AS
Active
Org 912608662
Programmeringstjenester
·
NACE 62010
Est. 2013 · 12 years old
5 employees
Overvåg
Share
Norway
/
Companies
/
Programmeringstjenester
/
XTRAMILE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2M
4M
6M
8M
2M
2016
3M
2017
4M
2018
5M
2019
7M
2020
EBITDA
NOK millions
6M
5M
3M
2M
0M
1M
2016
2M
+100%
2017
2M
0%
2018
3M
+50%
2019
5M
+67%
2020
Income statement
NOK thousands
Item
2016
2017
2018
2019
2020
Revenue
1 948
2 642
4 361
5 102
7 497
Staff expenses
−0
−383
−1 000
−1 267
−1 200
EBITDA
1 416
1 603
2 341
2 501
4 964
Depreciation & amort.
−778
−1 214
−1 484
−1 977
−2 378
EBIT
638
389
857
525
2 586
Net financials
−1
−2
0
−12
−24
Profit before tax
637
387
857
512
2 562
Tax
96
−9
91
−56
567
Net profit
540
396
766
568
1 995
Balance sheet
NOK thousands
Item
2016
2017
2018
2019
2020
Total assets
2 904
3 868
5 131
6 996
8 353
Equity
1 257
1 653
2 419
2 988
4 982
Long-term debt
0
0
0
0
0
Short-term debt
1 647
2 215
2 712
4 008
3 371
Total debt
1 647
2 215
2 712
4 008
3 371
Financial ratios
5-year trend
EBITDA-margin
66.2%
This company
15.8%
Market median
+319% vs market
2016
2020
Soliditetsgrad
59.6%
This company
38.2%
Market median
+56% vs market
2016
2020
Egenkapitalforrentning
40.0%
This company
18.4%
Market median
+117% vs market
2016
2020
Nettoresultatgrad
26.6%
This company
8.1%
Market median
+228% vs market
2016
2020
Aktivomsætning
0.90×
This company
1.12×
Market median
+20% vs market
2016
2020
Gæld/egenkapital
0.68×
This company
0.62×
Market median
+10% vs market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on XTRAMILE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot