Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
BAKO AS
AS
Active
Org 912636410
Hvamveien 1, 2013
Skjetten
Manufacture of grain mill products
·
NACE 1061
Est. 1971 · 54 years old
27 employees
Overvåg
Share
Norway
/
Companies
/
Manufacture of grain mill products
/
BAKO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
71M
141M
212M
283M
192M
2020
213M
2021
246M
2022
243M
2023
235M
2024
EBITDA
NOK millions
51M
38M
26M
13M
0M
21M
2020
25M
+19%
2021
32M
+28%
2022
24M
-25%
2023
41M
+71%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
191 981
213 272
246 195
243 471
235 358
Staff expenses
−13 744
−18 703
−23 679
−24 785
−26 928
EBITDA
20 947
24 709
31 576
24 371
40 902
Depreciation & amort.
−467
−118
−206
−2 421
−18 079
EBIT
20 480
24 591
31 370
21 950
22 823
Net financials
−171
−156
−118
−308
−5 691
Profit before tax
20 309
24 435
31 252
21 642
17 132
Tax
4 480
5 495
6 895
4 793
3 805
Net profit
15 829
18 940
24 357
16 849
13 327
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
114 128
117 699
115 505
214 937
204 890
Equity
22 129
27 556
26 150
29 793
30 351
Long-term debt
12 404
12 627
12 322
101 049
96 817
Short-term debt
79 596
77 518
77 033
80 466
73 903
Total debt
92 000
90 145
89 355
181 515
170 720
Financial ratios
5-year trend
EBITDA-margin
17.4%
This company
15.8%
Market median
+10% vs market
2020
2024
Soliditetsgrad
14.8%
This company
38.2%
Market median
-61% vs market
2020
2024
Egenkapitalforrentning
43.9%
This company
18.4%
Market median
+139% vs market
2020
2024
Nettoresultatgrad
5.7%
This company
8.1%
Market median
-30% vs market
2020
2024
Aktivomsætning
1.15×
This company
1.12×
Market median
+3% vs market
2020
2024
Gæld/egenkapital
5.75×
This company
0.62×
Market median
-827% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on BAKO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network