Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
XFRAME AS
AS
Active
Org 913040406
Roseveien 2, 3151
Tolvsrød
Rental and leasing of other machinery, equipment and tangible goods n.e.c.
·
NACE 7739
Est. 2014 · 12 years old
0 employees
Overvåg
Share
Norway
/
Companies
/
Rental and leasing of other machinery, equipment and tangible goods n.e.c.
/
XFRAME AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2M
4M
6M
8M
1M
2017
6M
2018
7M
2019
1M
2020
2M
2021
EBITDA
NOK millions
3M
2M
1M
1M
0M
0M
2017
0M
0%
2018
2M
+200%
2019
0M
-100%
2020
1M
+100%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
1 402
5 902
6 783
1 357
2 126
Staff expenses
−52
−85
−247
−106
−2
EBITDA
343
458
1 601
−304
576
Depreciation & amort.
−156
−218
−210
−125
−85
EBIT
187
240
1 391
−429
491
Net financials
−88
−85
−64
−2
−0
Profit before tax
98
155
1 328
−431
491
Tax
24
36
295
−95
108
Net profit
74
119
1 033
−337
383
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
2 412
2 394
1 256
694
1 263
Equity
324
443
676
339
723
Long-term debt
1 900
1 800
224
166
157
Short-term debt
188
151
356
189
383
Total debt
2 088
1 951
580
355
540
Financial ratios
5-year trend
EBITDA-margin
27.1%
This company
15.8%
Market median
+72% vs market
2017
2021
Soliditetsgrad
57.2%
This company
38.2%
Market median
+50% vs market
2017
2021
Egenkapitalforrentning
53.1%
This company
18.4%
Market median
+189% vs market
2017
2021
Nettoresultatgrad
18.0%
This company
8.1%
Market median
+122% vs market
2017
2021
Aktivomsætning
1.68×
This company
1.12×
Market median
+50% vs market
2017
2021
Gæld/egenkapital
0.75×
This company
0.62×
Market median
+21% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on XFRAME AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
