Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
IMERSO AS
AS
Active
Org 913347013
Grev Wedels Plass 9, 0151
Oslo
Computer programming activities
·
NACE 6210
Est. 2014 · 12 years old
11 employees
www.imerso.com
Overvåg
Share
Norway
/
Companies
/
Computer programming activities
/
IMERSO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
4M
8M
12M
16M
5M
2021
7M
2022
12M
2023
10M
2024
14M
2025
EBITDA
NOK millions
0M
-3M
-6M
-9M
-13M
-6M
2021
-9M
-50%
2022
-8M
+11%
2023
-10M
-25%
2024
-4M
+60%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
4 734
7 446
12 261
9 694
14 250
Staff expenses
−8 606
−12 890
−16 883
−14 844
−0
EBITDA
−5 942
−8 601
−8 096
−9 511
−3 734
Depreciation & amort.
−42
−59
−166
−197
−158
EBIT
−5 984
−8 659
−8 262
−9 708
−3 892
Net financials
0
151
462
520
192
Profit before tax
−5 984
−8 508
−7 800
−9 188
−3 700
Tax
−0
−0
−0
−0
−0
Net profit
−5 984
−8 508
−7 800
−9 188
−3 778
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
26 638
26 932
19 470
11 737
8 518
Equity
24 977
24 477
16 677
7 489
3 711
Long-term debt
0
0
0
0
0
Short-term debt
1 661
2 455
2 793
4 248
4 808
Total debt
1 661
2 455
2 793
4 248
4 808
Financial ratios
5-year trend
EBITDA-margin
-26.2%
This company
15.8%
Market median
-266% vs market
2021
2025
Soliditetsgrad
43.6%
This company
38.2%
Market median
+14% vs market
2021
2025
Egenkapitalforrentning
-101.8%
This company
18.4%
Market median
-653% vs market
2021
2025
Nettoresultatgrad
-26.5%
This company
8.1%
Market median
-427% vs market
2021
2025
Aktivomsætning
1.67×
This company
1.12×
Market median
+49% vs market
2021
2025
Gæld/egenkapital
1.30×
This company
0.62×
Market median
-110% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on IMERSO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
