Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
FARMASIET AS
AS
Active
Org 913379721
Wergelandsveien 23, 0167
Oslo
Retail sale of pharmaceutical products
·
NACE 4773
Est. 2014 · 12 years old
128 employees
Overvåg
Share
Norway
/
Companies
/
Retail sale of pharmaceutical products
/
FARMASIET AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
224M
447M
671M
895M
327M
2020
448M
2021
526M
2022
597M
2023
778M
2024
EBITDA
NOK millions
0M
-31M
-62M
-93M
-124M
-99M
2020
-60M
+39%
2021
-73M
-22%
2022
-65M
+11%
2023
-38M
+42%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
326 965
447 836
525 827
597 280
778 188
Staff expenses
−27 677
−45 517
−49 297
−56 522
−70 261
EBITDA
−98 707
−60 390
−72 935
−64 917
−38 461
Depreciation & amort.
−5 959
−2 740
−2 447
−4 781
−11 137
EBIT
−104 666
−63 131
−75 383
−69 698
−49 598
Net financials
−979
−457
−3 655
−5 847
−9 060
Profit before tax
−105 645
−63 588
−79 037
−75 545
−58 658
Tax
−6 600
−9 565
−7 152
−0
−0
Net profit
−99 045
−54 023
−71 885
−75 545
−58 658
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
94 882
109 856
178 223
203 943
198 932
Equity
−16 999
−2 033
13 514
−14 346
−72 798
Long-term debt
0
0
0
0
0
Short-term debt
109 508
111 256
163 931
218 003
272 199
Total debt
109 508
111 256
163 931
218 003
272 199
Financial ratios
5-year trend
EBITDA-margin
-4.9%
This company
15.8%
Market median
-131% vs market
2020
2024
Soliditetsgrad
-36.6%
This company
38.2%
Market median
-196% vs market
2020
2024
Egenkapitalforrentning
-5865800200.0%
This company
18.4%
Market median
-31879349013% vs market
2020
2024
Nettoresultatgrad
-7.5%
This company
8.1%
Market median
-193% vs market
2020
2024
Aktivomsætning
3.91×
This company
1.12×
Market median
+249% vs market
2020
2024
Gæld/egenkapital
3.73×
This company
0.62×
Market median
-502% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on FARMASIET AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
