Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MADSHUS AS
AS
Active
Org 914136296
Industrivegen 29, 2836
Biri
Manufacture of sports goods
·
NACE 3230
Est. 1966 · 60 years old
64 employees
www.madshus.com
Overvåg
Share
Norway
/
Companies
/
Manufacture of sports goods
/
MADSHUS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
89M
177M
266M
354M
188M
2020
302M
2021
308M
2022
225M
2023
270M
2024
EBITDA
NOK millions
15M
-0M
-16M
-31M
-46M
-17M
2020
12M
+171%
2021
8M
-33%
2022
-23M
-387%
2023
-37M
-61%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
188 406
301 985
308 403
224 641
270 492
Staff expenses
−47 529
−55 306
−58 262
−61 734
−49 194
EBITDA
−16 532
11 888
7 725
−23 459
−36 756
Depreciation & amort.
−7 112
−6 969
−7 251
−7 324
−8 059
EBIT
−23 644
4 919
474
−30 783
−44 815
Net financials
1 135
−3 175
−117
−2 470
−8 733
Profit before tax
−22 509
1 744
357
−33 253
−53 548
Tax
−4 943
386
89
12 302
−0
Net profit
−17 566
1 358
268
−45 555
−53 548
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
194 128
226 901
289 332
288 989
358 177
Equity
134 020
135 378
135 646
90 091
36 543
Long-term debt
0
0
0
0
0
Short-term debt
60 108
91 523
153 686
198 898
321 634
Total debt
60 108
91 523
153 686
198 898
321 634
Financial ratios
5-year trend
EBITDA-margin
-13.6%
This company
15.8%
Market median
-186% vs market
2020
2024
Soliditetsgrad
10.2%
This company
38.2%
Market median
-73% vs market
2020
2024
Egenkapitalforrentning
-146.5%
This company
18.4%
Market median
-896% vs market
2020
2024
Nettoresultatgrad
-19.8%
This company
8.1%
Market median
-344% vs market
2020
2024
Aktivomsætning
0.76×
This company
1.12×
Market median
-32% vs market
2020
2024
Gæld/egenkapital
8.80×
This company
0.62×
Market median
-1319% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MADSHUS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network