Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
VARMA AS
AS
Active
Org 915607802
Årbogveien 100, 3515
Hønefoss
Manufacture of solid fuels from vegetable biomass
·
NACE 1626
Est. 2015 · 10 years old
13 employees
Overvåg
Share
Norway
/
Companies
/
Manufacture of solid fuels from vegetable biomass
/
VARMA AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
4M
7M
11M
15M
12M
2018
11M
2019
4M
2020
8M
2021
13M
2022
EBITDA
NOK millions
4M
2M
0M
-2M
-4M
-3M
2018
-3M
0%
2019
-3M
0%
2020
-1M
+67%
2021
3M
+400%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
12 479
10 855
4 132
8 287
13 443
Staff expenses
−3 610
−5 016
−2 320
−2 061
−2 411
EBITDA
−2 767
−2 954
−2 883
−975
2 574
Depreciation & amort.
−996
−3 661
−2 084
−5 983
−811
EBIT
−3 763
−6 615
−4 967
−6 958
1 763
Net financials
−454
−695
−254
−367
−364
Profit before tax
−4 217
−7 311
−5 221
−7 325
1 398
Tax
−0
−0
−0
−0
−0
Net profit
−4 217
−7 311
−5 221
−7 325
1 398
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
19 705
19 248
16 160
9 584
9 259
Equity
2 309
−270
−4 491
−10 793
−9 394
Long-term debt
9 187
10 551
11 263
11 285
11 046
Short-term debt
8 209
8 966
9 388
9 091
7 607
Total debt
17 396
19 517
20 651
20 377
18 653
Financial ratios
5-year trend
EBITDA-margin
19.1%
This company
15.8%
Market median
+21% vs market
2018
2022
Soliditetsgrad
-101.5%
This company
38.2%
Market median
-366% vs market
2018
2022
Egenkapitalforrentning
139825000.0%
This company
18.4%
Market median
+759918378% vs market
2018
2022
Nettoresultatgrad
10.4%
This company
8.1%
Market median
+28% vs market
2018
2022
Aktivomsætning
1.45×
This company
1.12×
Market median
+29% vs market
2018
2022
Gæld/egenkapital
1.99×
This company
0.62×
Market median
-221% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on VARMA AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
