Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Psrep AS
AS
Active
Org 916236476
Hegdalveien 77, 3261
Larvik
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 2015 · 10 years old
0 ansatte
Overvåg
Share
Norway
/
Companies
/
Manufacture of metal structures and parts of structures
/
Psrep AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
21M
16M
11M
5M
0M
1M
2015
9M
+800%
2016
16M
+78%
2017
17M
+6%
2018
14M
-18%
2019
EBITDA
NOK millions
0M
-1M
-2M
-3M
-4M
0M
2015
-3M
-300%
2016
0M
+100%
2017
0M
0%
2018
-1M
-100%
2019
Income statement
NOK thousands
Item
2015
2016
2017
2018
2019
Revenue
1 270
8 817
16 131
16 893
14 482
Staff expenses
−1 020
−7 684
−10 011
−10 347
−10 424
EBITDA
−15
−2 518
−17
−61
−1 362
Depreciation & amort.
−3
−20
−22
−27
−38
EBIT
−18
−2 538
−39
−88
−1 400
Net financials
−11
−78
−131
−146
−108
Profit before tax
−29
−2 616
−170
−234
−1 507
Tax
−0
−0
−0
−0
−0
Net profit
−29
−2 616
−170
−234
−1 507
Balance sheet
NOK thousands
Item
2015
2016
2017
2018
2019
Total assets
1 546
1 464
2 936
3 865
2 406
Equity
63
−2 553
−2 723
−2 956
−1 144
Long-term debt
0
80
60
134
0
Short-term debt
1 483
3 937
5 599
6 688
3 550
Total debt
1 483
4 017
5 659
6 821
3 550
Financial ratios
5-year trend
EBITDA-margin
-9.4%
Denne virksomhed
15.8%
Markedsmedian
159% under markedet
2015
2019
Soliditetsgrad
-47.5%
Denne virksomhed
38.2%
Markedsmedian
224% under markedet
2015
2019
Egenkapitalforrentning
-150745200.0%
Denne virksomhed
18.4%
Markedsmedian
819267491% under markedet
2015
2019
Nettoresultatgrad
-10.4%
Denne virksomhed
8.1%
Markedsmedian
228% under markedet
2015
2019
Aktivomsætning
6.02×
Denne virksomhed
1.12×
Markedsmedian
437% over markedet
2015
2019
Gæld/egenkapital
3.10×
Denne virksomhed
0.62×
Markedsmedian
400% over markedet
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on Psrep AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network