Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SMART OCEAN AS
AS
Active
Org 917571864
Bark Silas' Vei 5, 4876
Grimstad
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2016 · 9 years old
10 employees
Overvåg
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
SMART OCEAN AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
6M
9M
12M
0M
2020
7M
2021
10M
2022
2M
2023
5M
2024
EBITDA
NOK millions
0M
-9M
-18M
-27M
-36M
-1M
2020
-6M
-500%
2021
-17M
-183%
2022
-29M
-71%
2023
-16M
+45%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
320
7 441
9 682
2 424
4 889
Staff expenses
−422
−2 111
−6 455
−14 040
−8 728
EBITDA
−1 322
−6 056
−17 100
−29 200
−15 659
Depreciation & amort.
−36
−1 998
−2 809
−4 104
−3 971
EBIT
−1 358
−8 054
−19 909
−33 304
−19 630
Net financials
−237
−946
−731
68
−921
Profit before tax
−1 595
−9 000
−20 640
−33 236
−20 551
Tax
−350
−1 995
−4 593
−0
7 573
Net profit
−1 245
−7 005
−16 047
−33 236
−28 124
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
28 139
35 486
61 646
37 180
35 047
Equity
4 946
18 740
44 570
22 527
23 131
Long-term debt
1 515
4 077
4 374
5 534
4 665
Short-term debt
21 678
12 669
12 703
9 119
7 251
Total debt
23 193
16 746
17 077
14 653
11 916
Financial ratios
5-year trend
EBITDA-margin
-320.3%
This company
15.8%
Market median
-2127% vs market
2020
2024
Soliditetsgrad
66.0%
This company
38.2%
Market median
+73% vs market
2020
2024
Egenkapitalforrentning
-121.6%
This company
18.4%
Market median
-761% vs market
2020
2024
Nettoresultatgrad
-575.2%
This company
8.1%
Market median
-7201% vs market
2020
2024
Aktivomsætning
0.14×
This company
1.12×
Market median
-88% vs market
2020
2024
Gæld/egenkapital
0.52×
This company
0.62×
Market median
+16% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SMART OCEAN AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
