Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
CHANGEMAKER
FLI
Active
Org 918982728
Bernhard Getz' gate 3, 0165
Oslo
Activities of other membership organisations n.e.c.
·
NACE 9499
Est. 1992 · 33 years old
5 employees
Overvåg
Share
Norway
/
Companies
/
Activities of other membership organisations n.e.c.
/
CHANGEMAKER
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2M
3M
5M
7M
5M
2020
5M
2021
6M
2022
6M
2023
6M
2024
EBITDA
NOK millions
1M
1M
1M
0M
0M
0M
2020
1M
+100%
2021
0M
-100%
2022
0M
0%
2023
0M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
4 920
5 458
5 590
5 547
5 520
Staff expenses
−3 107
−3 237
−3 784
−4 085
−4 189
EBITDA
43
552
218
−12
35
Depreciation & amort.
−0
−147
−119
−119
−104
EBIT
43
405
99
−132
−69
Net financials
119
14
−12
120
101
Profit before tax
162
419
88
−12
32
Tax
−0
−0
−0
−0
−0
Net profit
162
419
88
−12
32
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
2 615
2 929
3 320
3 203
3 701
Equity
1 603
2 022
2 110
2 098
2 130
Long-term debt
214
0
0
0
0
Short-term debt
757
777
1 034
923
801
Total debt
971
777
1 034
923
801
Financial ratios
5-year trend
EBITDA-margin
0.6%
This company
15.8%
Market median
-96% vs market
2020
2024
Soliditetsgrad
57.6%
This company
38.2%
Market median
+51% vs market
2020
2024
Egenkapitalforrentning
1.5%
This company
18.4%
Market median
-92% vs market
2020
2024
Nettoresultatgrad
0.6%
This company
8.1%
Market median
-93% vs market
2020
2024
Aktivomsætning
1.49×
This company
1.12×
Market median
+33% vs market
2020
2024
Gæld/egenkapital
0.74×
This company
0.62×
Market median
+19% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CHANGEMAKER
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
