Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SOURCE ENERGY AS
AS
Active
Org 919886080
Dokkveien 1, 0250
Oslo
Extraction of crude petroleum
·
NACE 0610
Est. 2017 · 8 years old
11 employees
Overvåg
Share
Norway
/
Companies
/
Extraction of crude petroleum
/
SOURCE ENERGY AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
100M
201M
301M
401M
0M
2020
0M
2021
1M
2022
0M
2023
349M
2024
EBITDA
NOK millions
90M
5M
-81M
-166M
-251M
-136M
2020
-64M
+53%
2021
-201M
-214%
2022
-84M
+58%
2023
72M
+186%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
0
0
726
0
348 754
Staff expenses
−0
−0
−0
−39 008
−34 112
EBITDA
−136 059
−64 400
−200 711
−83 661
71 972
Depreciation & amort.
−3 215
−3 186
−3 101
−2 524
−20
EBIT
−139 274
−67 586
−203 812
−86 185
71 952
Net financials
−1 137
−6 777
−7 869
−18 578
−8 782
Profit before tax
−140 411
−74 363
−211 681
−104 763
63 170
Tax
−0
−0
−0
−60 755
−200 500
Net profit
−36 112
−20 462
−56 155
−44 008
263 670
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
479 248
342 356
788 606
828 380
677 000
Equity
139 609
156 340
180 169
198 133
214 628
Long-term debt
108 904
115 507
251 277
395 449
202 594
Short-term debt
230 735
70 509
357 160
234 798
259 778
Total debt
339 639
186 016
608 437
630 247
462 372
Financial ratios
5-year trend
EBITDA-margin
20.6%
This company
15.8%
Market median
+30% vs market
2020
2024
Soliditetsgrad
31.7%
This company
38.2%
Market median
+17% vs market
2020
2024
Egenkapitalforrentning
122.8%
This company
18.4%
Market median
+567% vs market
2020
2024
Nettoresultatgrad
75.6%
This company
8.1%
Market median
+833% vs market
2020
2024
Aktivomsætning
0.52×
This company
1.12×
Market median
-54% vs market
2020
2024
Gæld/egenkapital
2.15×
This company
0.62×
Market median
-247% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SOURCE ENERGY AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network