Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
BRIM EXPLORER AS
AS
Active
Org 919909889
Prostneset Havneterminal Samuel Arnesens Gate 5, 9008
Tromsø
Sea and coastal passenger water transport
·
NACE 5010
Est. 2017 · 8 years old
128 employees
Overvåg
Share
Norway
/
Companies
/
Sea and coastal passenger water transport
/
BRIM EXPLORER AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
52M
104M
156M
208M
21M
2020
44M
2021
73M
2022
118M
2023
181M
2024
EBITDA
NOK millions
43M
32M
21M
10M
-1M
-1M
2020
10M
+1100%
2021
11M
+10%
2022
25M
+127%
2023
34M
+36%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
20 750
43 513
72 539
118 003
180 940
Staff expenses
−10 329
−15 238
−22 758
−35 399
−51 455
EBITDA
−922
9 612
10 813
24 729
33 859
Depreciation & amort.
−2 692
−3 509
−4 058
−7 535
−10 568
EBIT
−3 614
6 103
6 755
17 194
23 292
Net financials
−2 362
−3 560
−6 361
−12 828
−14 918
Profit before tax
−5 977
2 544
394
4 366
8 374
Tax
−1 304
561
89
969
2 208
Net profit
−4 672
1 983
304
3 397
6 166
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
115 319
144 783
253 196
303 830
381 786
Equity
25 465
12 175
87 115
90 485
96 551
Long-term debt
78 293
118 452
148 237
193 222
255 753
Short-term debt
11 561
14 156
17 844
20 066
29 481
Total debt
89 854
132 608
166 081
213 288
285 235
Financial ratios
5-year trend
EBITDA-margin
18.7%
This company
15.8%
Market median
+18% vs market
2020
2024
Soliditetsgrad
25.3%
This company
38.2%
Market median
-34% vs market
2020
2024
Egenkapitalforrentning
6.4%
This company
18.4%
Market median
-65% vs market
2020
2024
Nettoresultatgrad
3.4%
This company
8.1%
Market median
-58% vs market
2020
2024
Aktivomsætning
0.47×
This company
1.12×
Market median
-58% vs market
2020
2024
Gæld/egenkapital
2.95×
This company
0.62×
Market median
-376% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on BRIM EXPLORER AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
