Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
XPLOSAFE AS
AS
Active
Org 920847919
Økrisletta 15, 1340
Skui
Wholesale of other machinery and equipment
·
NACE 4664
Est. 2018 · 8 years old
10 employees
Overvåg
Share
Norway
/
Companies
/
Wholesale of other machinery and equipment
/
XPLOSAFE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
10M
20M
29M
39M
1M
2021
13M
2022
29M
2023
20M
2024
34M
2025
EBITDA
NOK millions
6M
3M
1M
-2M
-5M
-1M
2021
2M
+300%
2022
5M
+150%
2023
-4M
-180%
2024
2M
+150%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
991
12 553
28 848
20 406
33 674
Staff expenses
−618
−3 669
−6 614
−6 833
−8 295
EBITDA
−1 124
2 066
4 861
−3 993
2 039
Depreciation & amort.
−34
−247
−506
−803
−716
EBIT
−1 157
1 819
4 355
−4 796
1 323
Net financials
−78
−313
−565
−877
−839
Profit before tax
−1 236
1 506
3 790
−5 674
484
Tax
−0
−0
671
−91
−0
Net profit
−1 236
1 506
3 119
−5 583
484
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
4 489
9 390
16 795
10 995
7 987
Equity
570
2 076
3 195
−2 388
−1 905
Long-term debt
3 000
3 214
5 224
4 505
4 036
Short-term debt
919
4 100
8 376
8 878
5 855
Total debt
3 919
7 314
13 600
13 383
9 891
Financial ratios
5-year trend
EBITDA-margin
6.1%
This company
15.8%
Market median
-61% vs market
2021
2025
Soliditetsgrad
-23.8%
This company
38.2%
Market median
-162% vs market
2021
2025
Egenkapitalforrentning
48351500.0%
This company
18.4%
Market median
+262779791% vs market
2021
2025
Nettoresultatgrad
1.4%
This company
8.1%
Market median
-83% vs market
2021
2025
Aktivomsætning
4.22×
This company
1.12×
Market median
+277% vs market
2021
2025
Gæld/egenkapital
5.19×
This company
0.62×
Market median
-737% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on XPLOSAFE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network