Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SKIMORE AS
AS
Active
Org 920940188
Tryvannsveien 64, 0791
Oslo
Computer programming activities
·
NACE 6210
Est. 2018 · 8 years old
8 employees
Overvåg
Share
Norway
/
Companies
/
Computer programming activities
/
SKIMORE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
12M
25M
37M
49M
23M
2021
34M
2022
37M
2023
24M
2024
43M
2025
EBITDA
NOK millions
24M
18M
12M
6M
0M
11M
2021
19M
+73%
2022
15M
-21%
2023
2M
-87%
2024
18M
+800%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
22 988
34 347
36 769
23 733
43 463
Staff expenses
−3 769
−5 655
−8 133
−8 864
−8 362
EBITDA
11 093
18 930
14 744
1 666
17 637
Depreciation & amort.
−3 067
−1 143
−4 164
−5 463
−5 531
EBIT
8 026
17 787
10 580
−3 797
12 106
Net financials
−857
−216
−187
362
74
Profit before tax
7 169
17 570
10 393
−3 434
12 180
Tax
1 514
3 818
2 132
−952
2 496
Net profit
5 655
13 752
8 260
−2 482
9 684
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
32 441
32 993
48 616
41 785
45 834
Equity
1 742
15 494
16 542
15 381
25 066
Long-term debt
9 507
5 335
5 653
74
0
Short-term debt
21 192
12 164
26 421
26 330
20 768
Total debt
30 699
17 499
32 074
26 404
20 768
Financial ratios
5-year trend
EBITDA-margin
40.6%
This company
15.8%
Market median
+157% vs market
2021
2025
Soliditetsgrad
54.7%
This company
38.2%
Market median
+43% vs market
2021
2025
Egenkapitalforrentning
38.6%
This company
18.4%
Market median
+110% vs market
2021
2025
Nettoresultatgrad
22.3%
This company
8.1%
Market median
+175% vs market
2021
2025
Aktivomsætning
0.95×
This company
1.12×
Market median
+15% vs market
2021
2025
Gæld/egenkapital
0.83×
This company
0.62×
Market median
+34% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2024-11-01 – 2025-10-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2023-11-01 – 2024-10-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2022-11-01 – 2023-10-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2021-11-01 – 2022-10-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2020-11-01 – 2021-10-31
View
PDF
More on SKIMORE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
