Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SMARTPANEL AS
AS
Active
Org 921075197
Habornveien 50, 1630
Gamle Fredrikstad
Manufacture of assembled parquet floors
·
NACE 1622
Est. 2018 · 7 years old
30 employees
Overvåg
Share
Norway
/
Companies
/
Manufacture of assembled parquet floors
/
SMARTPANEL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
49M
98M
147M
197M
171M
2020
165M
2021
155M
2022
166M
2023
155M
2024
EBITDA
NOK millions
8M
0M
-8M
-15M
-23M
6M
2020
1M
-83%
2021
-15M
-1600%
2022
-18M
-20%
2023
-9M
+50%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
171 082
165 064
154 810
165 824
155 172
Staff expenses
−22 562
−23 373
−22 342
−23 362
−23 161
EBITDA
6 312
622
−15 117
−18 342
−8 509
Depreciation & amort.
−5 613
−6 719
−7 765
−40 653
−6 595
EBIT
699
−6 097
−22 881
−58 994
−15 104
Net financials
−548
−1 317
1 414
−8 953
−7 648
Profit before tax
150
−7 414
−21 467
−67 947
−22 752
Tax
43
−1 616
−6 032
−14 940
−5 002
Net profit
107
−5 798
−15 435
−53 007
−17 750
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
119 339
149 427
203 597
180 490
158 169
Equity
30 330
33 062
44 774
20 016
16 138
Long-term debt
50 309
64 724
59 849
47 964
41 464
Short-term debt
38 700
51 640
98 974
112 510
100 567
Total debt
89 009
116 364
158 824
160 474
142 031
Financial ratios
5-year trend
EBITDA-margin
-5.5%
This company
15.8%
Market median
-135% vs market
2020
2024
Soliditetsgrad
10.2%
This company
38.2%
Market median
-73% vs market
2020
2024
Egenkapitalforrentning
-110.0%
This company
18.4%
Market median
-698% vs market
2020
2024
Nettoresultatgrad
-11.4%
This company
8.1%
Market median
-241% vs market
2020
2024
Aktivomsætning
0.98×
This company
1.12×
Market median
+13% vs market
2020
2024
Gæld/egenkapital
8.80×
This company
0.62×
Market median
-1319% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SMARTPANEL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
