Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MSD (NORGE) AS
AS
Active
Org 921386540
Haakon Viis Gate 5, 0161
Oslo
Wholesale of pharmaceutical and medical goods
·
NACE 4646
Est. 1974 · 52 years old
82 employees
www.msd.no
Overvåg
Share
Norway
/
Companies
/
Wholesale of pharmaceutical and medical goods
/
MSD (NORGE) AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
277M
554M
831M
1B
963M
2020
895M
2021
737M
2022
753M
2023
812M
2024
EBITDA
NOK millions
53M
39M
26M
13M
0M
42M
2020
35M
-17%
2021
31M
-11%
2022
31M
0%
2023
32M
+3%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
962 740
894 805
737 127
753 229
812 145
Staff expenses
−104 656
−115 166
−100 245
−136 355
−137 941
EBITDA
41 670
35 218
31 101
30 532
31 828
Depreciation & amort.
−1 612
−1 505
−1 633
−1 730
−1 706
EBIT
40 058
33 712
29 467
28 802
30 122
Net financials
949
238
1 591
3 212
5 636
Profit before tax
41 006
33 951
31 058
32 014
35 758
Tax
9 058
7 532
6 923
7 156
7 958
Net profit
31 948
26 419
24 135
24 858
27 801
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
397 148
344 854
238 515
237 446
285 361
Equity
118 157
73 901
47 656
37 514
40 515
Long-term debt
850
0
0
46
55
Short-term debt
273 743
268 434
190 036
199 887
244 792
Total debt
274 593
268 434
190 036
199 932
244 847
Financial ratios
5-year trend
EBITDA-margin
3.9%
This company
15.8%
Market median
-75% vs market
2020
2024
Soliditetsgrad
14.2%
This company
38.2%
Market median
-63% vs market
2020
2024
Egenkapitalforrentning
68.6%
This company
18.4%
Market median
+273% vs market
2020
2024
Nettoresultatgrad
3.4%
This company
8.1%
Market median
-58% vs market
2020
2024
Aktivomsætning
2.85×
This company
1.12×
Market median
+154% vs market
2020
2024
Gæld/egenkapital
6.04×
This company
0.62×
Market median
-874% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MSD (NORGE) AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
